Organization
- CEO
- LØ
- Chairman of the board
- KK
- Years since formation
- 9 years
- since Mar 12, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,111
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 4,538,204
- NOK
- Annual total result 2023
- 173,926
- NOK
- Total equity 2023
- -263,922
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
LØ | Managing Director/CEO | 91.99 % directly |
Board
Name | Role | Shares |
---|---|---|
KK | Chairman | - |
LØ | Board Member | 91.99 % directly |
BS | Board Member | 4.05 % indirectly |
EW 1954 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LØ | Managing Director/CEO, Board Member | 91.99 % directly |
BS | Board Member | 4.05 % indirectly |
MH 1979 | - | 1.98 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
LØ | Ordinary shares | 1,022 | 91.99 % |
Ordinary shares | 45 | 4.05 % | |
Ordinary shares | 22 | 1.98 % | |
MH 1979 | Ordinary shares | 22 | 1.98 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,538,204 | 4,455,647 | 3,822,956 |
Annual Total Result | 173,926 | 101,201 | -123,786 |
Total assets | 806,125 | 890,606 | 716,111 |
Total liabilities | 1,070,047 | 1,328,454 | 1,255,161 |
Total equity | -263,922 | -437,848 | -539,049 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,538,204 | 4,455,647 | 3,822,956 |
Total operating costs | 4,320,230 | 4,318,429 | 3,930,974 |
Operating result | 217,974 | 137,218 | -108,018 |
Financial income/costs | -44,047 | -36,017 | -15,768 |
Profit before tax | 173,926 | 101,201 | -123,786 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 173,926 | 101,201 | -123,786 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 806,125 | 890,606 | 716,111 |
Total assets | 806,125 | 890,606 | 716,111 |
Short term debt | 720,047 | 595,454 | 472,161 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,070,047 | 1,328,454 | 1,255,161 |
Contributed capital | 530,500 | 530,500 | 530,500 |
Retained earnings | -794,422 | -968,348 | -1,069,549 |
Total equity | -263,922 | -437,848 | -539,049 |
Total equity and liabilities | 806,125 | 890,606 | 716,111 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education