Organization
- CEO
- OS
Olav Skogen1994
- Chairman of the board
- SH
Simen Husøy1995
- Years since formation
- 7 years
- since Mar 22, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 57,731
- 1 share class
- Total number of shareholders
- 17
- 10 companies, 7 persons
Financials
- Total operating income 2023
- 3,612,413
- NOK
- Annual total result 2023
- -2,964,609
- NOK
- Total equity 2023
- 20,427,843
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OS 1994 | Managing Director/CEO | 21.33 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EB 1984 | Board Member | 1.23 % indirectly |
Board Member | - | |
IA | Board Member | - |
Board Member | - | |
GH 1963 | Board Member | 8.51 % indirectly |
SH 1995 | Chairman | 17.78 % indirectly |
Observer | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OS 1994 | Managing Director/CEO | 21.33 % indirectly |
SH 1995 | Chairman | 17.78 % indirectly |
GH 1963 | Board Member | 8.51 % indirectly |
HF | - | 4.93 % indirectly |
DT | - | 3.66 % directly |
JS | - | 3.65 % directly |
SN 1995 | - | 3.65 % directly |
EB 1984 | Board Member | 1.23 % indirectly |
Last update: Aug 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,315 | 21.33 % | |
Ordinary shares | 10,264 | 17.78 % | |
Ordinary shares | 8,799 | 15.24 % | |
Ordinary shares | 6,196 | 10.73 % | |
Ordinary shares | 4,911 | 8.51 % | |
Ordinary shares | 3,098 | 5.37 % | |
Ordinary shares | 2,846 | 4.93 % | |
DT | Ordinary shares | 2,115 | 3.66 % |
JS | Ordinary shares | 2,110 | 3.65 % |
SN 1995 | Ordinary shares | 2,105 | 3.65 % |
Ordinary shares | 1,033 | 1.79 % | |
Ordinary shares | 712 | 1.23 % | |
Ordinary shares | 400 | 0.69 % | |
EV | Ordinary shares | 258 | 0.45 % |
OS | Ordinary shares | 244 | 0.42 % |
SH | Ordinary shares | 225 | 0.39 % |
Ordinary shares | 100 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,612,413 | 7,147,515 | 3,748,285 |
Annual Total Result | -2,964,609 | -163,306 | 26,561 |
Total assets | 22,919,119 | 24,008,091 | 5,949,385 |
Total liabilities | 2,491,276 | 615,639 | 2,024,692 |
Total equity | 20,427,843 | 23,392,452 | 3,924,693 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,612,413 | 7,147,515 | 3,748,285 |
Total operating costs | 7,187,931 | 7,297,621 | 3,721,724 |
Operating result | -3,575,518 | -150,106 | 26,561 |
Financial income/costs | 610,909 | -13,200 | 0 |
Profit before tax | -2,964,609 | -163,306 | 26,561 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,964,609 | -163,306 | 26,561 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,874,592 | 28,167 | 28,167 |
Total current assets | 20,044,527 | 23,979,924 | 5,921,218 |
Total assets | 22,919,119 | 24,008,091 | 5,949,385 |
Short term debt | 2,491,276 | 615,639 | 2,024,692 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,491,276 | 615,639 | 2,024,692 |
Contributed capital | 23,392,452 | 23,392,452 | 3,829,478 |
Retained earnings | -2,964,609 | 0 | 95,215 |
Total equity | 20,427,843 | 23,392,452 | 3,924,693 |
Total equity and liabilities | 22,919,119 | 24,008,091 | 5,949,385 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities