Organization
- CEO
- CB
- Chairman of the board
- SF
Sigmund Fosse1956
- Years since formation
- 19 years
- since Feb 9, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 11,665,241
- NOK
- Annual total result 2023
- -517,902
- NOK
- Total equity 2023
- 3,282,456
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
CB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SF 1956 | Chairman | - |
IJ | Board Member | - |
RB | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RB | - | 10 % directly |
Last update: Apr 27, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 900 | 90 % | |
RB | Ordinary shares | 100 | 10 % |
Shares owned by the SAPIO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,500 | 35 % | |
Ordinary shares | 100 | 33.33 % | |
NO0010359433 | 400 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 100,063,844Operating profit 2023: NOK 3,209,783Employees: 121
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,665,241 | 11,299,441 | 7,635,873 |
Annual Total Result | -517,902 | 1,700,768 | 750,186 |
Total assets | 6,039,058 | 5,526,832 | 3,369,962 |
Total liabilities | 2,756,602 | 1,726,474 | 1,270,373 |
Total equity | 3,282,456 | 3,800,358 | 2,099,590 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,665,241 | 11,299,441 | 7,635,873 |
Total operating costs | 12,162,061 | 9,127,528 | 6,673,101 |
Operating result | -496,820 | 2,171,913 | 962,772 |
Financial income/costs | 2,108 | 1,573 | -1,195 |
Profit before tax | -494,712 | 2,173,486 | 961,577 |
Total tax & extraordinary income/cost | 23,190 | 472,718 | 211,391 |
Annual Total Result | -517,902 | 1,700,768 | 750,186 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,352,130 | 441,849 | 319,182 |
Total current assets | 4,686,928 | 5,084,983 | 3,050,781 |
Total assets | 6,039,058 | 5,526,832 | 3,369,962 |
Short term debt | 2,061,333 | 1,612,481 | 869,102 |
Long term debt | 695,269 | 113,993 | 401,271 |
Total liabilities | 2,756,602 | 1,726,474 | 1,270,373 |
Contributed capital | 1,816,000 | 1,816,000 | 1,816,000 |
Retained earnings | 1,466,456 | 1,984,358 | 283,590 |
Total equity | 3,282,456 | 3,800,358 | 2,099,590 |
Total equity and liabilities | 6,039,058 | 5,526,831 | 3,369,962 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education