Organization
- CEO
- KM
- Chairman of the board
- SG
- Years since formation
- 8 years
- since Dec 8, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 45
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 54,460,891
- NOK
- Annual total result 2023
- 19,823,054
- NOK
- Total equity 2023
- 16,431,294
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KM | Managing Director/CEO | 33.33 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KM | Contact Person, Board Member | 33.33 % indirectly |
SG | Chairman | 16.67 % indirectly |
MS | Board Member | 33.33 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KM | Managing Director/CEO, Contact Person, Board Member | 33.33 % indirectly |
MS | Board Member | 33.33 % indirectly |
HR | - | 16.67 % indirectly |
SG | Chairman | 16.67 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10 | 33.33 % | |
Ordinary shares | 10 | 33.33 % | |
Ordinary shares | 10 | 33.33 % |
Shares owned by the BREACH AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 526,676 | 89.41 % | |
Ordinary shares | 10,000 | 33.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 54,460,891Operating profit 2023: NOK 26,994,290Employees: 45
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,460,891 | 27,780,212 | 17,448,663 |
Annual Total Result | 19,823,054 | 9,364,880 | 2,884,157 |
Total assets | 50,981,389 | 23,868,764 | 13,576,825 |
Total liabilities | 34,550,094 | 12,260,524 | 5,933,464 |
Total equity | 16,431,294 | 11,608,241 | 7,643,360 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,460,891 | 27,780,212 | 17,448,663 |
Total operating costs | 27,466,601 | 15,696,910 | 13,664,300 |
Operating result | 26,994,290 | 12,083,302 | 3,784,364 |
Financial income/costs | 177,039 | -206,171 | -86,724 |
Profit before tax | 27,171,329 | 11,877,131 | 3,697,639 |
Total tax & extraordinary income/cost | 7,348,275 | 2,512,251 | 813,482 |
Annual Total Result | 19,823,054 | 9,364,880 | 2,884,157 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,455,934 | 1,869,511 | 1,481,895 |
Total current assets | 41,525,454 | 21,999,253 | 12,094,930 |
Total assets | 50,981,389 | 23,868,764 | 13,576,825 |
Short term debt | 34,550,094 | 12,260,524 | 5,933,464 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 34,550,094 | 12,260,524 | 5,933,464 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 16,401,294 | 11,578,241 | 7,613,360 |
Total equity | 16,431,294 | 11,608,241 | 7,643,360 |
Total equity and liabilities | 50,981,389 | 23,868,765 | 13,576,825 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities