Organization
- CEO
- AF
- Chairman of the board
- PH
- Years since formation
- 2 years
- since May 19, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 6,260
- 1 share class
- Total number of shareholders
- 33
- 25 companies, 8 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,334,751
- NOK
- Annual total result 2023
- -5,363,663
- NOK
- Total equity 2023
- 42,935,846
- NOK
Last update: Nov 30, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AF | Managing Director/CEO | 5.96 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EA | Board Member | - |
PH | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AF | Managing Director/CEO | 5.96 % indirectly |
| - | 5.72 % indirectly | |
| - | 5.3 % indirectly | |
KH | - | 4.85 % indirectly |
RH | - | 4.85 % indirectly |
AH | - | 4.16 % indirectly |
| - | 4.16 % indirectly | |
RS 1968 | - | 3.75 % indirectly |
JA | - | 2.28 % indirectly |
| - | 1.98 % indirectly |
Last update: Oct 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,701 | 43.15 % | |
| Ordinary shares | 608 | 9.71 % | |
| Ordinary shares | 520 | 8.31 % | |
| Ordinary shares | 484 | 7.73 % | |
| Ordinary shares | 373 | 5.96 % | |
| Ordinary shares | 368 | 5.88 % | |
| Ordinary shares | 358 | 5.72 % | |
| Ordinary shares | 193 | 3.08 % | |
| Ordinary shares | 143 | 2.28 % | |
| Ordinary shares | 92 | 1.47 % | |
| Ordinary shares | 71 | 1.13 % | |
| Ordinary shares | 60 | 0.96 % | |
| Ordinary shares | 36 | 0.58 % | |
WN 1953 | Ordinary shares | 25 | 0.4 % |
| Ordinary shares | 25 | 0.4 % | |
| Ordinary shares | 25 | 0.4 % | |
IB 1951 | Ordinary shares | 25 | 0.4 % |
MM 1961 | Ordinary shares | 25 | 0.4 % |
| Ordinary shares | 25 | 0.4 % | |
| Ordinary shares | 20 | 0.32 % | |
GC | Ordinary shares | 13 | 0.21 % |
| Ordinary shares | 12 | 0.19 % | |
| Ordinary shares | 10 | 0.16 % | |
| Ordinary shares | 6 | 0.1 % | |
| Ordinary shares | 5 | 0.08 % | |
| Ordinary shares | 5 | 0.08 % | |
| Ordinary shares | 5 | 0.08 % | |
| Ordinary shares | 5 | 0.08 % | |
LG 1971 | Ordinary shares | 5 | 0.08 % |
| Ordinary shares | 5 | 0.08 % | |
AS 1963 | Ordinary shares | 5 | 0.08 % |
DJ | Ordinary shares | 5 | 0.08 % |
| Ordinary shares | 2 | 0.03 % |
Shares owned by the UNBOLT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 4,286 | 100 % | |
| Ordinary shares | 160 | 59.93 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,334,751Operating profit 2023: NOK -5,490,843Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 2,334,751 | 145,800 |
Annual Total Result | -5,363,663 | -2,273,061 |
Total assets | 48,130,069 | 25,431,901 |
Total liabilities | 5,194,224 | 1,084,892 |
Total equity | 42,935,846 | 24,347,009 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 2,334,751 | 145,800 |
Total operating costs | 7,825,594 | 2,439,690 |
Operating result | -5,490,843 | -2,293,890 |
Financial income/costs | 127,180 | 20,829 |
Profit before tax | -5,363,663 | -2,273,061 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -5,363,663 | -2,273,061 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 21,942,085 | 10,760,654 |
Total current assets | 26,187,984 | 14,671,247 |
Total assets | 48,130,069 | 25,431,901 |
Short term debt | 5,194,224 | 1,084,892 |
Long term debt | 0 | 0 |
Total liabilities | 5,194,224 | 1,084,892 |
Contributed capital | 42,935,846 | 24,347,009 |
Retained earnings | 0 | 0 |
Total equity | 42,935,846 | 24,347,009 |
Total equity and liabilities | 48,130,069 | 25,431,901 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education