Organization
- CEO
- HS
Håkon Sæther1963
- Chairman of the board
- Years since formation
- 8 years
- since Oct 11, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 642,212
- 1 share class
- Total number of shareholders
- 11
- 8 companies, 3 persons
Financials
- Total operating income 2023
- 11,697,298
- NOK
- Annual total result 2023
- -18,678,934
- NOK
- Total equity 2023
- 23,186,079
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HS 1963 | Managing Director/CEO | 5.69 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FE | Board Member | - |
TT 1960 | Alternate Member | 5.63 % indirectly |
RH | Alternate Member | - |
JA 1956 | Board Member | 4.91 % indirectly |
| Chairman | - | |
AL 1985 | Board Member | - |
FI | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SI | - | 23.3 % indirectly |
HS 1963 | Managing Director/CEO | 5.69 % indirectly |
TT 1960 | Alternate Member | 5.63 % indirectly |
JA 1956 | Board Member | 4.91 % indirectly |
HK | - | 4.18 % indirectly |
WN | - | 2.62 % indirectly |
| - | 2.62 % indirectly | |
SE 1964 | - | 1.96 % indirectly |
RS | - | 1.96 % indirectly |
KB 1969 | - | 1.02 % indirectly |
Last update: Feb 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 273,823 | 42.64 % | |
| Ordinary shares | 149,623 | 23.3 % | |
| Ordinary shares | 129,915 | 20.23 % | |
| Ordinary shares | 43,275 | 6.74 % | |
| Ordinary shares | 36,569 | 5.69 % | |
ON | Ordinary shares | 4,388 | 0.68 % |
| Ordinary shares | 1,761 | 0.27 % | |
| Ordinary shares | 1,110 | 0.17 % | |
| Ordinary shares | 1,108 | 0.17 % | |
HM | Ordinary shares | 320 | 0.05 % |
RG 1975 | Ordinary shares | 320 | 0.05 % |
Shares owned by the FERDIA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,110 | 0.17 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,697,298 | 6,880,022 | 5,640,705 |
Annual Total Result | -18,678,934 | -13,345,871 | -3,224,426 |
Total assets | 48,422,681 | 50,982,643 | 33,438,841 |
Total liabilities | 25,236,601 | 24,797,890 | 6,695,609 |
Total equity | 23,186,079 | 26,184,754 | 26,743,232 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,697,298 | 6,880,022 | 5,640,705 |
Total operating costs | 29,303,331 | 19,999,922 | 8,856,380 |
Operating result | -17,606,033 | -13,119,900 | -3,215,675 |
Financial income/costs | -1,072,901 | -225,970 | -8,751 |
Profit before tax | -18,678,934 | -13,345,871 | -3,224,426 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -18,678,934 | -13,345,871 | -3,224,426 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 42,123,960 | 35,294,064 | 22,106,313 |
Total current assets | 6,298,721 | 15,688,579 | 11,332,528 |
Total assets | 48,422,681 | 50,982,643 | 33,438,841 |
Short term debt | 21,496,921 | 19,796,587 | 2,285,335 |
Long term debt | 3,739,680 | 5,001,303 | 4,410,273 |
Total liabilities | 25,236,601 | 24,797,890 | 6,695,609 |
Contributed capital | 71,193,913 | 55,513,653 | 42,597,371 |
Retained earnings | -48,007,834 | -29,328,900 | -15,854,139 |
Total equity | 23,186,079 | 26,184,754 | 26,743,232 |
Total equity and liabilities | 48,422,681 | 50,982,643 | 33,438,841 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities