Organization
- CEO
- TF
- Chairman of the board
- TF
- Years since formation
- 3 years
- since Dec 9, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 42,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 30,000
- NOK
- Annual total result 2023
- -70,463
- NOK
- Total equity 2023
- -188,768
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF | Managing Director/CEO | 25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TF | Chairman | 25 % indirectly |
TA 1992 | Board Member | 25 % indirectly |
| Board Member | 25 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA 1992 | Board Member | 25 % indirectly |
| Board Member | 25 % indirectly | |
TF | Managing Director/CEO, Chairman | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,500 | 25 % | |
| Ordinary shares | 10,500 | 25 % | |
| Ordinary shares | 10,500 | 25 % | |
| Ordinary shares | 10,500 | 25 % |
Shares owned by the AKSJEFØRING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,500 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,000 | 11,400 | 0 |
Annual Total Result | -70,463 | -114,852 | -45,453 |
Total assets | 71,710 | 102,632 | 119,578 |
Total liabilities | 260,478 | 220,936 | 123,030 |
Total equity | -188,768 | -118,304 | -3,453 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,000 | 11,400 | 0 |
Total operating costs | 118,297 | 158,646 | 58,273 |
Operating result | -88,297 | -147,246 | -58,273 |
Financial income/costs | 248 | 0 | 0 |
Profit before tax | -88,049 | -147,246 | -58,273 |
Total tax & extraordinary income/cost | -17,586 | -32,394 | -12,820 |
Annual Total Result | -70,463 | -114,852 | -45,453 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 62,800 | 45,214 | 12,820 |
Total current assets | 8,910 | 57,418 | 106,758 |
Total assets | 71,710 | 102,632 | 119,578 |
Short term debt | 9,478 | 19,936 | 22,030 |
Long term debt | 251,000 | 201,000 | 101,000 |
Total liabilities | 260,478 | 220,936 | 123,030 |
Contributed capital | 42,000 | 42,000 | 42,000 |
Retained earnings | -230,768 | -160,304 | -45,453 |
Total equity | -188,768 | -118,304 | -3,453 |
Total equity and liabilities | 71,710 | 102,632 | 119,577 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities