Organization
- Chairman of the board
- EB
- Years since formation
- 4 years
- since Jan 29, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 150,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,717,725
- NOK
- Annual total result 2023
- -193,693
- NOK
- Total equity 2023
- 319,566
- NOK
Last update: Sep 26, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
EB | Business Manager, Chairman | 26.33 % indirectly |
KH 1975 | Deputy Chair | - |
RM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OD 1983 | - | 61.33 % indirectly |
EB | Business Manager, Chairman | 26.33 % indirectly |
BS 1965 | - | 8.33 % directly |
KA | - | 4 % directly |
Last update: Jul 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 92,000 | 61.33 % | |
| Ordinary shares | 39,500 | 26.33 % | |
BS 1965 | Ordinary shares | 12,500 | 8.33 % |
KA | Ordinary shares | 6,000 | 4 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,772,630Operating profit 2023: NOK 135,710Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,717,725 | 1,713,675 | 1,497,600 |
Annual Total Result | -193,693 | 131,087 | -345,746 |
Total assets | 781,939 | 848,988 | 485,289 |
Total liabilities | 462,373 | 935,529 | 822,917 |
Total equity | 319,566 | -86,541 | -337,628 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,717,725 | 1,713,675 | 1,497,600 |
Total operating costs | 2,911,418 | 1,582,588 | 1,841,142 |
Operating result | -193,693 | 131,087 | -343,542 |
Financial income/costs | 0 | 0 | -2,204 |
Profit before tax | -193,693 | 131,087 | -345,746 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -193,693 | 131,087 | -345,746 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,474 | 13,474 | 21,474 |
Total current assets | 776,465 | 835,514 | 463,815 |
Total assets | 781,939 | 848,988 | 485,289 |
Short term debt | 462,373 | 935,529 | 822,917 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 462,373 | 935,529 | 822,917 |
Contributed capital | 749,800 | 150,000 | 8,118 |
Retained earnings | -430,234 | -236,541 | -345,746 |
Total equity | 319,566 | -86,541 | -337,628 |
Total equity and liabilities | 781,939 | 848,988 | 485,289 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities