Organization
- CEO
- RR
Rolf Risnes1971
- Chairman of the board
- EB
Erik Borgen1978
- Years since formation
- 2 years
- since Aug 4, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 2,328,893
- 2 share classes
- Total number of shareholders
- 71
- 51 companies, 20 persons
Financials
- Total operating income 2023
- 652,018
- NOK
- Annual total result 2023
- -6,486,787
- NOK
- Total equity 2023
- 26,588,845
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RR 1971 | Managing Director/CEO | 20.99 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Board Member | 21.23 % indirectly | |
EB 1978 | Chairman | - |
TH 1975 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Board Member | 21.23 % indirectly | |
RR 1971 | Managing Director/CEO | 20.99 % indirectly |
AK | - | 1.61 % indirectly |
- | 1.61 % indirectly | |
MK | - | 1.26 % indirectly |
Last update: Oct 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 493,503 | 21.19 % | |
Ordinary shares | 487,952 | 20.95 % | |
Preference shares | 313,548 | 13.46 % | |
Ordinary shares | 166,528 | 7.15 % | |
Ordinary shares | 111,019 | 4.77 % | |
Ordinary shares | 74,802 | 3.21 % | |
Preference shares | 71,342 | 3.06 % | |
Ordinary shares | 64,901 | 2.79 % | |
Ordinary shares | 64,405 | 2.77 % | |
Preference shares | 59,330 | 2.55 % | |
Ordinary shares | 32,202 | 1.38 % | |
Ordinary shares | 28,982 | 1.24 % | |
Ordinary shares | 28,982 | 1.24 % | |
UA | Preference shares | 22,720 | 0.98 % |
Ordinary shares | 18,503 | 0.79 % | |
Ordinary shares | 14,813 | 0.64 % | |
Ordinary shares | 12,881 | 0.55 % | |
Ordinary shares | 12,881 | 0.55 % | |
Preference shares | 12,303 | 0.53 % | |
Preference shares | 12,039 | 0.52 % | |
Preference shares | 10,701 | 0.46 % | |
ØM 1962 | Ordinary shares | 9,661 | 0.41 % |
Ordinary shares | 9,661 | 0.41 % | |
Preference shares | 8,918 | 0.38 % | |
Ordinary shares | 7,401 | 0.32 % | |
Ordinary shares | 7,401 | 0.32 % | |
TH 1975 | Preference shares | 7,134 | 0.31 % |
Preference shares | 7,134 | 0.31 % | |
Ordinary shares | 6,941 | 0.3 % | |
KA | Ordinary shares | 6,441 | 0.28 % |
Ordinary shares | 6,441 | 0.28 % | |
Ordinary shares | 6,441 | 0.28 % | |
Ordinary shares | 6,441 | 0.28 % | |
Ordinary shares | 6,441 | 0.28 % | |
Ordinary shares | 6,441 | 0.28 % | |
Ordinary shares | 6,441 | 0.28 % | |
TH 1975 | Ordinary shares | 6,441 | 0.28 % |
AK | Ordinary shares | 6,441 | 0.28 % |
KA | Preference shares | 5,797 | 0.25 % |
Ordinary shares | 5,551 | 0.24 % | |
Ordinary shares | 5,551 | 0.24 % | |
Preference shares | 5,351 | 0.23 % | |
Preference shares | 5,062 | 0.22 % | |
Ordinary shares | 3,701 | 0.16 % | |
AF | Ordinary shares | 3,701 | 0.16 % |
Ordinary shares | 3,701 | 0.16 % | |
VH 2002 | Ordinary shares | 3,701 | 0.16 % |
Preference shares | 3,567 | 0.15 % | |
Preference shares | 3,567 | 0.15 % | |
VH 2002 | Preference shares | 3,567 | 0.15 % |
Preference shares | 3,567 | 0.15 % | |
ØM 1962 | Preference shares | 3,341 | 0.14 % |
OM | Preference shares | 3,032 | 0.13 % |
Preference shares | 2,675 | 0.11 % | |
Preference shares | 2,675 | 0.11 % | |
SS | Preference shares | 2,675 | 0.11 % |
Preference shares | 2,675 | 0.11 % | |
Preference shares | 2,559 | 0.11 % | |
Preference shares | 2,497 | 0.11 % | |
Preference shares | 2,227 | 0.1 % | |
Preference shares | 1,784 | 0.08 % | |
Preference shares | 1,784 | 0.08 % | |
Preference shares | 1,784 | 0.08 % | |
Preference shares | 1,784 | 0.08 % | |
Preference shares | 1,605 | 0.07 % | |
Preference shares | 892 | 0.04 % | |
TS 1981 | Preference shares | 535 | 0.02 % |
Preference shares | 446 | 0.02 % | |
Preference shares | 357 | 0.02 % | |
TB 1985 | Preference shares | 357 | 0.02 % |
BØ | Preference shares | 268 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 652,018 | 0 |
Annual Total Result | -6,486,787 | -463,889 |
Total assets | 30,502,997 | 5,859,912 |
Total liabilities | 3,914,152 | 609,371 |
Total equity | 26,588,845 | 5,250,541 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 652,018 | 0 |
Total operating costs | 8,960,523 | 597,189 |
Operating result | -8,308,505 | -597,189 |
Financial income/costs | -7,890 | 1,105 |
Profit before tax | -8,316,394 | -596,084 |
Total tax & extraordinary income/cost | -1,829,607 | -132,195 |
Annual Total Result | -6,486,787 | -463,889 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 15,635,749 | 2,088,990 |
Total current assets | 14,867,248 | 3,770,922 |
Total assets | 30,502,997 | 5,859,912 |
Short term debt | 3,914,152 | 609,371 |
Long term debt | 0 | 0 |
Total liabilities | 3,914,152 | 609,371 |
Contributed capital | 33,545,091 | 5,714,430 |
Retained earnings | -6,956,247 | -463,889 |
Total equity | 26,588,845 | 5,250,541 |
Total equity and liabilities | 30,502,997 | 5,859,912 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities