Organization
- CEO
- JO
Jens Olav Flobak1952
- Chairman of the board
- CR
Christian Rangen1974
- Years since formation
- 19 years
- since Sep 25, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,809,251
- NOK
- Annual total result 2023
- -403,032
- NOK
- Total equity 2023
- -780,454
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JO 1952 | Managing Director/CEO | 55.59 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CR 1974 | Chairman | - |
JO 1952 | Deputy Chair | 55.59 % indirectly |
TT 1963 | Board Member | 4.47 % indirectly |
ES 1955 | Board Member | 21.46 % indirectly |
SØ | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JO 1952 | Managing Director/CEO, Deputy Chair | 55.59 % indirectly |
ES 1955 | Board Member | 21.46 % indirectly |
ES 1960 | - | 9.76 % indirectly |
TT 1963 | Board Member | 4.47 % indirectly |
EO 1962 | - | 2.78 % indirectly |
PI 1959 | - | 2.76 % indirectly |
JL 1948 | - | 1.62 % indirectly |
Last update: Oct 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,398Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,809,251 | 1,628,721 | 1,262,452 |
Annual Total Result | -403,032 | -667,583 | -695,157 |
Total assets | 13,683,434 | 13,693,531 | 14,185,490 |
Total liabilities | 14,463,887 | 14,070,952 | 13,895,328 |
Total equity | -780,454 | -377,421 | 290,162 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,809,251 | 1,628,721 | 1,262,452 |
Total operating costs | 1,414,426 | 1,758,217 | 1,667,932 |
Operating result | 394,825 | -129,496 | -405,480 |
Financial income/costs | -911,533 | -715,324 | -485,747 |
Profit before tax | -516,707 | -844,820 | -891,227 |
Total tax & extraordinary income/cost | -113,675 | -177,237 | -196,070 |
Annual Total Result | -403,032 | -667,583 | -695,157 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,211,123 | 12,629,851 | 12,899,607 |
Total current assets | 1,472,310 | 1,063,680 | 1,285,883 |
Total assets | 13,683,434 | 13,693,531 | 14,185,490 |
Short term debt | 1,789,792 | 363,432 | 123,840 |
Long term debt | 12,674,095 | 13,707,520 | 13,771,488 |
Total liabilities | 14,463,887 | 14,070,952 | 13,895,328 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | -1,280,454 | -877,421 | -209,838 |
Total equity | -780,454 | -377,421 | 290,162 |
Total equity and liabilities | 13,683,434 | 13,693,531 | 14,185,490 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.4
Main industrial group
Higher education
85.41
Industrial group
Post-secondary non-tertiary education
85.410
Industrial group
Post-secondary non-tertiary education