Organization
- CEO
- KE
Klaus Espegard1975
- Chairman of the board
- GI
Geir Idar Holte1976
- Years since formation
- 3 years
- since Mar 5, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 47,436
- 1 share class
- Total number of shareholders
- 102
- 31 companies, 71 persons
- Belongs to group of
Financials
- Total operating income 2023
- 873,830
- NOK
- Annual total result 2023
- -4,262,974
- NOK
- Total equity 2023
- -141,007
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KE 1975 | Managing Director/CEO | 39.74 % indirectly |
Board
Name | Role | Shares |
---|---|---|
GI 1976 | Chairman | 3.2 % indirectly |
KE 1975 | Board Member | 39.74 % indirectly |
EH 1958 | Board Member | 1.67 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | 3.2 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KE 1975 | Managing Director/CEO, Board Member | 39.74 % indirectly |
AS | - | 13.56 % directly 1.33 % indirectly 12.22 % |
ØC 1967 | - | 6.11 % indirectly |
GI 1976 | Chairman | 3.2 % indirectly |
DA 1969 | - | 2.34 % indirectly |
EH 1958 | Board Member | 1.67 % indirectly |
MP | - | 1.52 % directly |
CV 1988 | - | 1.4 % directly |
DB | - | 1.21 % indirectly |
JE 1978 | - | 1.21 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 29,000 | 61.14 % | |
Ordinary shares | 1,112 | 2.34 % | |
Ordinary shares | 794 | 1.67 % | |
MP | Ordinary shares | 720 | 1.52 % |
CV 1988 | Ordinary shares | 666 | 1.4 % |
AS | Ordinary shares | 633 | 1.33 % |
Ordinary shares | 576 | 1.21 % | |
Ordinary shares | 576 | 1.21 % | |
Ordinary shares | 576 | 1.21 % | |
TP | Ordinary shares | 576 | 1.21 % |
Ordinary shares | 564 | 1.19 % | |
HA | Ordinary shares | 499 | 1.05 % |
Ordinary shares | 489 | 1.03 % | |
Ordinary shares | 452 | 0.95 % | |
Ordinary shares | 451 | 0.95 % | |
Ordinary shares | 451 | 0.95 % | |
Ordinary shares | 450 | 0.95 % | |
Ordinary shares | 405 | 0.85 % | |
Ordinary shares | 374 | 0.79 % | |
MS 1989 | Ordinary shares | 360 | 0.76 % |
Ordinary shares | 338 | 0.71 % | |
HS 1996 | Ordinary shares | 300 | 0.63 % |
JV 1990 | Ordinary shares | 288 | 0.61 % |
JS | Ordinary shares | 288 | 0.61 % |
TM 1977 | Ordinary shares | 288 | 0.61 % |
Ordinary shares | 288 | 0.61 % | |
TR 1984 | Ordinary shares | 288 | 0.61 % |
SL | Ordinary shares | 288 | 0.61 % |
RA | Ordinary shares | 288 | 0.61 % |
SR 1995 | Ordinary shares | 225 | 0.47 % |
Ordinary shares | 225 | 0.47 % | |
JT | Ordinary shares | 205 | 0.43 % |
Ordinary shares | 200 | 0.42 % | |
SI | Ordinary shares | 189 | 0.4 % |
Ordinary shares | 169 | 0.36 % | |
SB 1975 | Ordinary shares | 166 | 0.35 % |
JM 1981 | Ordinary shares | 166 | 0.35 % |
KR | Ordinary shares | 166 | 0.35 % |
PA | Ordinary shares | 158 | 0.33 % |
Ordinary shares | 137 | 0.29 % | |
Ordinary shares | 137 | 0.29 % | |
AH 1964 | Ordinary shares | 135 | 0.28 % |
RU 1979 | Ordinary shares | 135 | 0.28 % |
VJ | Ordinary shares | 120 | 0.25 % |
OM | Ordinary shares | 115 | 0.24 % |
KP | Ordinary shares | 114 | 0.24 % |
Ordinary shares | 113 | 0.24 % | |
Ordinary shares | 112 | 0.24 % | |
Ordinary shares | 112 | 0.24 % | |
FR | Ordinary shares | 112 | 0.24 % |
HK | Ordinary shares | 112 | 0.24 % |
Ordinary shares | 112 | 0.24 % | |
AG 1970 | Ordinary shares | 112 | 0.24 % |
DL 1978 | Ordinary shares | 100 | 0.21 % |
HK | Ordinary shares | 90 | 0.19 % |
BS | Ordinary shares | 80 | 0.17 % |
Ordinary shares | 79 | 0.17 % | |
MT 1975 | Ordinary shares | 70 | 0.15 % |
HV | Ordinary shares | 70 | 0.15 % |
TS | Ordinary shares | 69 | 0.15 % |
BB 1994 | Ordinary shares | 68 | 0.14 % |
Ordinary shares | 68 | 0.14 % | |
Ordinary shares | 67 | 0.14 % | |
IE | Ordinary shares | 63 | 0.13 % |
RH 1980 | Ordinary shares | 45 | 0.09 % |
Ordinary shares | 45 | 0.09 % | |
SF 1975 | Ordinary shares | 33 | 0.07 % |
EH 1959 | Ordinary shares | 33 | 0.07 % |
ES 1992 | Ordinary shares | 27 | 0.06 % |
Ordinary shares | 25 | 0.05 % | |
CW | Ordinary shares | 25 | 0.05 % |
GT | Ordinary shares | 23 | 0.05 % |
HM | Ordinary shares | 23 | 0.05 % |
ØI 1984 | Ordinary shares | 22 | 0.05 % |
TJ | Ordinary shares | 22 | 0.05 % |
OA 1972 | Ordinary shares | 22 | 0.05 % |
KO | Ordinary shares | 22 | 0.05 % |
JO 1965 | Ordinary shares | 20 | 0.04 % |
ES | Ordinary shares | 19 | 0.04 % |
ET | Ordinary shares | 19 | 0.04 % |
SB | Ordinary shares | 15 | 0.03 % |
TS 1986 | Ordinary shares | 15 | 0.03 % |
TJ 1997 | Ordinary shares | 15 | 0.03 % |
HW 1980 | Ordinary shares | 14 | 0.03 % |
ØL 1970 | Ordinary shares | 12 | 0.03 % |
Ordinary shares | 12 | 0.03 % | |
MR | Ordinary shares | 12 | 0.03 % |
AR | Ordinary shares | 12 | 0.03 % |
AJ | Ordinary shares | 12 | 0.03 % |
AO | Ordinary shares | 11 | 0.02 % |
KY | Ordinary shares | 11 | 0.02 % |
MB 1985 | Ordinary shares | 11 | 0.02 % |
MS | Ordinary shares | 11 | 0.02 % |
EH | Ordinary shares | 11 | 0.02 % |
Ordinary shares | 11 | 0.02 % | |
JR | Ordinary shares | 11 | 0.02 % |
AA 1993 | Ordinary shares | 11 | 0.02 % |
SS 1997 | Ordinary shares | 11 | 0.02 % |
SM | Ordinary shares | 11 | 0.02 % |
SG | Ordinary shares | 11 | 0.02 % |
Shares owned by the TWILLIGENT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 137 | 0.29 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -16,382Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 873,830 | 480,707 | 350,000 |
Annual Total Result | -4,262,974 | -2,289,098 | 29,782 |
Total assets | 2,556,992 | 1,216,995 | 971,892 |
Total liabilities | 2,697,999 | 372,785 | 118,721 |
Total equity | -141,007 | 844,210 | 853,172 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 873,830 | 480,707 | 350,000 |
Total operating costs | 5,144,100 | 2,771,781 | 313,380 |
Operating result | -4,270,270 | -2,291,074 | 36,620 |
Financial income/costs | 7,296 | -11 | -11 |
Profit before tax | -4,262,974 | -2,291,085 | 36,610 |
Total tax & extraordinary income/cost | 0 | -1,987 | 6,828 |
Annual Total Result | -4,262,974 | -2,289,098 | 29,782 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 55,092 | 63,209 | 30,111 |
Total current assets | 2,501,900 | 1,153,786 | 941,781 |
Total assets | 2,556,992 | 1,216,995 | 971,892 |
Short term debt | 697,999 | 372,785 | 116,734 |
Long term debt | 2,000,000 | 0 | 1,987 |
Total liabilities | 2,697,999 | 372,785 | 118,721 |
Contributed capital | 6,331,654 | 3,355,449 | 828,960 |
Retained earnings | -6,472,661 | -2,511,239 | 24,212 |
Total equity | -141,007 | 844,210 | 853,172 |
Total equity and liabilities | 2,556,992 | 1,216,995 | 971,892 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities