Organization
- Chairman of the board
- DF
- Years since formation
- 5 years
- since Dec 5, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 58,663
- 1 share class
- Total number of shareholders
- 9
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 316,260
- NOK
- Annual total result 2023
- -3,811,209
- NOK
- Total equity 2023
- 6,735,764
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
DF | Chairman | 31.89 % indirectly |
PT 1962 | Board Member, Contact Person | 13.8 % indirectly |
BB 1963 | Board Member | 1.42 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DF | Chairman | 31.89 % indirectly |
PT 1962 | Board Member, Contact Person | 13.8 % indirectly |
RA | - | 10.2 % indirectly |
OC | - | 8.05 % indirectly |
KO 1981 | - | 8.05 % indirectly |
JE | - | 4.5 % indirectly |
BI | - | 3.06 % indirectly |
ES 1972 | - | 3.06 % indirectly |
HF | - | 3 % indirectly |
GH | - | 3 % indirectly |
Last update: Aug 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 31,500 | 53.7 % | |
| Ordinary shares | 8,800 | 15 % | |
| Ordinary shares | 8,098 | 13.8 % | |
| Ordinary shares | 3,334 | 5.68 % | |
| Ordinary shares | 1,798 | 3.06 % | |
| Ordinary shares | 1,798 | 3.06 % | |
| Ordinary shares | 1,667 | 2.84 % | |
| Ordinary shares | 834 | 1.42 % | |
| Ordinary shares | 834 | 1.42 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,408,923Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 316,260 | 0 | 0 |
Annual Total Result | -3,811,209 | -978,399 | -2,097,761 |
Total assets | 23,546,829 | 14,925,816 | 947,194 |
Total liabilities | 16,811,065 | 5,379,642 | 3,033,622 |
Total equity | 6,735,764 | 9,546,174 | -2,086,428 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 316,260 | 0 | 0 |
Total operating costs | 3,894,324 | 892,039 | 2,095,972 |
Operating result | -3,578,064 | -892,039 | -2,095,972 |
Financial income/costs | -233,145 | -86,360 | -1,789 |
Profit before tax | -3,811,209 | -978,399 | -2,097,761 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,811,209 | -978,399 | -2,097,761 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,255,912 | 11,435,991 | 851,755 |
Total current assets | 4,290,917 | 3,489,825 | 95,439 |
Total assets | 23,546,829 | 14,925,816 | 947,194 |
Short term debt | 3,757,521 | 2,879,642 | 3,033,622 |
Long term debt | 13,053,544 | 2,500,000 | 0 |
Total liabilities | 16,811,065 | 5,379,642 | 3,033,622 |
Contributed capital | 13,645,730 | 12,644,930 | 33,930 |
Retained earnings | -6,909,966 | -3,098,756 | -2,120,358 |
Total equity | 6,735,764 | 9,546,174 | -2,086,428 |
Total equity and liabilities | 23,546,829 | 14,925,816 | 947,194 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities