Organization
- CEO
- FL
Frode Lia1975
- Chairman of the board
- JF
Jonas Feiring1976
- Years since formation
- 3 years
- since Jun 7, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 37,500
- 1 share class
- Total number of shareholders
- 34
- 18 companies, 16 persons
Financials
- Annual total result 2023
- -3,870,673
- NOK
- Total equity 2023
- 3,622,013
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FL 1975 | Managing Director/CEO | 37.2 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JF 1976 | Chairman | 18.81 % indirectly |
FL 1975 | Board Member | 37.2 % indirectly |
TH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL 1975 | Managing Director/CEO, Board Member | 37.2 % indirectly |
JF 1976 | Chairman | 18.81 % indirectly |
JG | - | 10.8 % directly |
PV 1987 | - | 10.8 % directly |
AH 1977 | - | 1.1 % indirectly |
KL | - | 1.1 % indirectly |
Last update: Sep 12, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 13,950 | 37.2 % | |
| Ordinary shares | 7,050 | 18.8 % | |
PV 1987 | Ordinary shares | 4,050 | 10.8 % |
JG | Ordinary shares | 4,050 | 10.8 % |
| Ordinary shares | 3,750 | 10 % | |
| Ordinary shares | 2,295 | 6.12 % | |
| Ordinary shares | 750 | 2 % | |
PS | Ordinary shares | 150 | 0.4 % |
| Ordinary shares | 150 | 0.4 % | |
TR 1995 | Ordinary shares | 75 | 0.2 % |
| Ordinary shares | 75 | 0.2 % | |
| Ordinary shares | 75 | 0.2 % | |
| Ordinary shares | 75 | 0.2 % | |
| Ordinary shares | 75 | 0.2 % | |
| Ordinary shares | 75 | 0.2 % | |
| Ordinary shares | 75 | 0.2 % | |
JG | Ordinary shares | 75 | 0.2 % |
KS | Ordinary shares | 75 | 0.2 % |
LM | Ordinary shares | 75 | 0.2 % |
BB | Ordinary shares | 37 | 0.1 % |
HS | Ordinary shares | 37 | 0.1 % |
HE | Ordinary shares | 37 | 0.1 % |
HO | Ordinary shares | 37 | 0.1 % |
| Ordinary shares | 37 | 0.1 % | |
| Ordinary shares | 37 | 0.1 % | |
SG | Ordinary shares | 37 | 0.1 % |
| Ordinary shares | 37 | 0.1 % | |
MD | Ordinary shares | 37 | 0.1 % |
| Ordinary shares | 37 | 0.1 % | |
| Ordinary shares | 37 | 0.1 % | |
| Ordinary shares | 37 | 0.1 % | |
PH | Ordinary shares | 37 | 0.1 % |
| Ordinary shares | 37 | 0.1 % | |
AF | Ordinary shares | 37 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 240,000 | 0 |
Annual Total Result | -3,870,673 | -806,459 | -898,130 |
Total assets | 4,407,939 | 3,714,301 | 1,065 |
Total liabilities | 785,926 | 518,271 | 874,765 |
Total equity | 3,622,013 | 3,196,030 | -873,700 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 240,000 | 0 |
Total operating costs | 3,867,414 | 1,046,712 | 898,130 |
Operating result | -3,867,414 | -806,712 | -898,130 |
Financial income/costs | -3,259 | 253 | 0 |
Profit before tax | -3,870,673 | -806,459 | -898,130 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,870,673 | -806,459 | -898,130 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,948,868 | 1,493,127 | 0 |
Total current assets | 1,459,071 | 2,221,174 | 1,065 |
Total assets | 4,407,939 | 3,714,301 | 1,065 |
Short term debt | 785,926 | 518,271 | 874,765 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 785,926 | 518,271 | 874,765 |
Contributed capital | 9,197,274 | 4,900,618 | 24,430 |
Retained earnings | -5,575,261 | -1,704,588 | -898,130 |
Total equity | 3,622,013 | 3,196,030 | -873,700 |
Total equity and liabilities | 4,407,939 | 3,714,301 | 1,065 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities