Organization
- CEO
- Chairman of the board
- RG
Rune Glasø1962
- Years since formation
- 6 years
- since Jul 4, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 33,594
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,653,520
- NOK
- Annual total result 2023
- -66,175
- NOK
- Total equity 2023
- 2,622,845
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 37.48 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RG 1962 | Chairman | 37.48 % indirectly |
Board Member | 37.48 % indirectly | |
TB 1977 | Board Member | 11.24 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Board Member | 37.48 % indirectly | |
RG 1962 | Chairman | 37.48 % indirectly |
TB 1977 | Board Member | 11.24 % indirectly |
RK 1977 | - | 5 % directly |
EA | - | 4.75 % indirectly |
KN | - | 1.34 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 29,550 | 87.96 % | |
RK 1977 | Ordinary shares | 1,680 | 5 % |
Ordinary shares | 1,595 | 4.75 % | |
Ordinary shares | 450 | 1.34 % | |
TN 1986 | Ordinary shares | 319 | 0.95 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -47,874Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,653,520 | 7,014,629 | 5,765,126 |
Annual Total Result | -66,175 | 590,093 | 1,245,767 |
Total assets | 6,801,344 | 3,613,932 | 2,792,328 |
Total liabilities | 4,178,499 | 1,224,414 | 992,901 |
Total equity | 2,622,845 | 2,389,520 | 1,799,427 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,653,520 | 7,014,629 | 5,765,126 |
Total operating costs | 3,968,117 | 6,194,137 | 4,165,413 |
Operating result | -314,597 | 820,492 | 1,599,713 |
Financial income/costs | -20,527 | -62,853 | -975 |
Profit before tax | -335,124 | 757,639 | 1,598,737 |
Total tax & extraordinary income/cost | -268,949 | 167,546 | 352,970 |
Annual Total Result | -66,175 | 590,093 | 1,245,767 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,203,701 | 1,204,235 | 791,577 |
Total current assets | 1,597,643 | 2,409,697 | 2,000,751 |
Total assets | 6,801,344 | 3,613,932 | 2,792,328 |
Short term debt | 3,141,183 | 1,224,414 | 992,020 |
Long term debt | 1,037,316 | 0 | 881 |
Total liabilities | 4,178,499 | 1,224,414 | 992,901 |
Contributed capital | 323,930 | 24,430 | 24,430 |
Retained earnings | 2,298,915 | 2,365,090 | 1,774,997 |
Total equity | 2,622,845 | 2,389,520 | 1,799,427 |
Total equity and liabilities | 6,801,344 | 3,613,934 | 2,792,328 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities