Organization
- CEO
- TB
- Chairman of the board
- TB
- Years since formation
- 22 years
- since Jul 24, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 97
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 129,063,189
- NOK
- Annual total result 2023
- 3,536,446
- NOK
- Total equity 2023
- 33,016,810
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TB | Chairman | - |
BJ 1971 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS | - | 1.63 % indirectly |
OM | - | 1.23 % indirectly |
Last update: Nov 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 38,199,430Operating profit 2023: NOK -24,666,619Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 129,063,189 | 119,827,000 | 107,887,850 |
Annual Total Result | 3,536,446 | 7,270,000 | 6,931,439 |
Total assets | 368,635,340 | 342,775,000 | 293,159,295 |
Total liabilities | 335,618,530 | 315,850,000 | 277,766,668 |
Total equity | 33,016,810 | 26,923,000 | 15,392,628 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 129,063,189 | 119,827,000 | 107,887,850 |
Total operating costs | 125,335,909 | 116,535,000 | 97,240,937 |
Operating result | 3,727,280 | 3,292,000 | 10,646,913 |
Financial income/costs | -306,754 | 6,222,000 | -1,863,989 |
Profit before tax | 3,420,526 | 9,514,000 | 8,782,923 |
Total tax & extraordinary income/cost | -115,920 | 2,244,000 | 1,851,484 |
Annual Total Result | 3,536,446 | 7,270,000 | 6,931,439 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 266,405,645 | 254,792,000 | 162,793,157 |
Total current assets | 102,229,695 | 87,983,000 | 130,366,139 |
Total assets | 368,635,340 | 342,775,000 | 293,159,295 |
Short term debt | 148,745,219 | 146,160,000 | 108,787,772 |
Long term debt | 186,873,311 | 169,690,000 | 168,978,896 |
Total liabilities | 335,618,530 | 315,850,000 | 277,766,668 |
Contributed capital | 47,999,114 | 40,863,000 | 34,400,037 |
Retained earnings | -14,982,304 | -13,940,000 | -19,007,409 |
Total equity | 33,016,810 | 26,923,000 | 15,392,628 |
Total equity and liabilities | 368,635,340 | 342,773,000 | 293,159,295 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities