Organization
- Chairman of the board
- AR
Anders Rundgren1982
- Years since formation
- 3 years
- since Mar 19, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,639,512
- NOK
- Annual total result 2023
- -5,002,131
- NOK
- Total equity 2023
- 1,667,620
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Contact Person | - | |
AR 1982 | Chairman | - |
EP | Board Member | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 60,922,000Operating profit 2023: NOK -6,176,000Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,639,512 | 3,994,877 | 1,393,175 |
Annual Total Result | -5,002,131 | -3,687,879 | -4,227,255 |
Total assets | 5,880,189 | 3,775,206 | 5,053,372 |
Total liabilities | 4,212,569 | 1,105,454 | 7,275,742 |
Total equity | 1,667,620 | 2,669,752 | -2,222,369 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,639,512 | 3,994,877 | 1,393,175 |
Total operating costs | 10,424,843 | 7,563,317 | 5,487,504 |
Operating result | -4,785,331 | -3,568,440 | -4,094,329 |
Financial income/costs | -216,800 | -119,439 | -132,927 |
Profit before tax | -5,002,131 | -3,687,879 | -4,227,255 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,002,131 | -3,687,879 | -4,227,255 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,168,747 | 3,028,571 | 3,897,817 |
Total current assets | 3,711,442 | 746,635 | 1,155,555 |
Total assets | 5,880,189 | 3,775,206 | 5,053,372 |
Short term debt | 4,212,569 | 1,105,454 | 1,487,232 |
Long term debt | 0 | 0 | 5,788,510 |
Total liabilities | 4,212,569 | 1,105,454 | 7,275,742 |
Contributed capital | 14,584,886 | 10,584,886 | 2,004,886 |
Retained earnings | -12,917,266 | -7,915,134 | -4,227,255 |
Total equity | 1,667,620 | 2,669,752 | -2,222,369 |
Total equity and liabilities | 5,880,189 | 3,775,206 | 5,053,372 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities