Organization
- CEO
- TH
- Chairman of the board
- TM
- Years since formation
- 8 years
- since Sep 29, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 326,588
- 2 share classes
- Total number of shareholders
- 48
- 29 companies, 19 persons
Financials
- Total operating income 2023
- 4,728,872
- NOK
- Annual total result 2023
- -8,587,155
- NOK
- Total equity 2023
- 33,154,628
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TH | Managing Director/CEO | 1.02 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TM | Chairman | 22.74 % indirectly |
GW 1968 | Board Member | - |
LW 1973 | Board Member | - |
KM 1981 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM | Chairman | 22.74 % indirectly |
RI | - | 15.44 % indirectly |
PE 1972 | - | 2.78 % indirectly |
TV 1968 | - | 1.68 % indirectly |
TH | Managing Director/CEO | 1.02 % indirectly |
KO 1969 | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Preference shares | 74,255 | 22.74 % | |
| Preference shares | 54,255 | 16.61 % | |
| Preference shares | 50,000 | 15.31 % | |
| Preference shares | 50,000 | 15.31 % | |
| Preference shares | 12,852 | 3.94 % | |
| Preference shares | 9,067 | 2.78 % | |
| Preference shares | 9,067 | 2.78 % | |
| Preference shares | 7,300 | 2.24 % | |
| Preference shares | 6,925 | 2.12 % | |
| Preference shares | 5,500 | 1.68 % | |
| Preference shares | 5,000 | 1.53 % | |
| Preference shares | 4,255 | 1.3 % | |
| Preference shares | 4,255 | 1.3 % | |
| Ordinary shares | 3,328 | 1.02 % | |
| Ordinary shares | 3,272 | 1 % | |
SJ 1980 | Preference shares | 3,250 | 1 % |
| Ordinary shares | 3,205 | 0.98 % | |
| Preference shares | 2,350 | 0.72 % | |
| Preference shares | 2,000 | 0.61 % | |
| Ordinary shares | 1,913 | 0.59 % | |
| Ordinary shares | 1,576 | 0.48 % | |
TR | Ordinary shares | 1,557 | 0.48 % |
HL | Preference shares | 1,500 | 0.46 % |
ZY 1982 | Preference shares | 1,500 | 0.46 % |
HK | Preference shares | 1,300 | 0.4 % |
| Ordinary shares | 1,231 | 0.38 % | |
| Ordinary shares | 1,038 | 0.32 % | |
| Ordinary shares | 909 | 0.28 % | |
HN | Preference shares | 650 | 0.2 % |
MP 1988 | Preference shares | 550 | 0.17 % |
| Ordinary shares | 525 | 0.16 % | |
| Ordinary shares | 284 | 0.09 % | |
| Ordinary shares | 273 | 0.08 % | |
| Ordinary shares | 273 | 0.08 % | |
HN | Ordinary shares | 253 | 0.08 % |
| Ordinary shares | 189 | 0.06 % | |
| Ordinary shares | 189 | 0.06 % | |
| Ordinary shares | 142 | 0.04 % | |
| Ordinary shares | 142 | 0.04 % | |
ZY 1982 | Ordinary shares | 103 | 0.03 % |
| Ordinary shares | 95 | 0.03 % | |
| Ordinary shares | 84 | 0.03 % | |
HK | Ordinary shares | 46 | < 0.01 % |
EE | Ordinary shares | 46 | < 0.01 % |
JW 1983 | Ordinary shares | 43 | < 0.01 % |
HL | Ordinary shares | 20 | < 0.01 % |
FR | Ordinary shares | 20 | < 0.01 % |
VR | Ordinary shares | 1 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,728,872 | 1,291,172 | 7,366,514 |
Annual Total Result | -8,587,155 | -13,854,303 | -8,402,050 |
Total assets | 40,908,004 | 46,039,403 | 40,736,879 |
Total liabilities | 7,753,376 | 6,375,721 | 15,723,593 |
Total equity | 33,154,628 | 39,663,683 | 25,013,286 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,728,872 | 1,291,172 | 7,366,514 |
Total operating costs | 13,146,693 | 14,976,586 | 15,418,663 |
Operating result | -8,417,821 | -13,685,414 | -8,052,150 |
Financial income/costs | -169,334 | -168,889 | -349,901 |
Profit before tax | -8,587,155 | -13,854,303 | -8,402,050 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,587,155 | -13,854,303 | -8,402,050 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 37,704,981 | 39,305,571 | 36,218,565 |
Total current assets | 3,203,023 | 6,733,832 | 4,518,314 |
Total assets | 40,908,004 | 46,039,403 | 40,736,879 |
Short term debt | 2,347,126 | 2,469,471 | 3,739,943 |
Long term debt | 5,406,250 | 3,906,250 | 11,983,650 |
Total liabilities | 7,753,376 | 6,375,721 | 15,723,593 |
Contributed capital | 33,154,628 | 58,321,091 | 29,816,391 |
Retained earnings | 0 | -18,657,408 | -4,803,105 |
Total equity | 33,154,628 | 39,663,683 | 25,013,286 |
Total equity and liabilities | 40,908,004 | 46,039,403 | 40,736,879 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities