Organization
- CEO
- Chairman of the board
- SM
- Years since formation
- 8 years
- since Oct 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 312,614
- 1 share class
- Total number of shareholders
- 13
- 12 companies, 1 person
Financials
- Total operating income 2023
- 2,528,266
- NOK
- Annual total result 2023
- -1,154,221
- NOK
- Total equity 2023
- 7,665,901
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 10.9 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | 10.9 % indirectly | |
SM | Chairman | 8.22 % indirectly |
JR | Board Member | 12.72 % indirectly |
LH 1981 | Board Member | 22.66 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LH 1981 | Board Member | 22.66 % indirectly |
KH | - | 15.93 % indirectly |
JR | Board Member | 12.72 % indirectly |
| Managing Director/CEO, Board Member | 10.9 % indirectly | |
TO | - | 8.33 % indirectly |
SM | Chairman | 8.22 % indirectly |
AJ | - | 4.7 % directly |
| - | 4.67 % indirectly | |
DE | - | 2.74 % indirectly |
SM | - | 1.34 % indirectly |
Last update: Oct 31, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 70,850 | 22.66 % | |
| Ordinary shares | 49,787 | 15.93 % | |
| Ordinary shares | 48,689 | 15.57 % | |
| Ordinary shares | 39,769 | 12.72 % | |
| Ordinary shares | 34,253 | 10.96 % | |
| Ordinary shares | 26,046 | 8.33 % | |
AJ | Ordinary shares | 14,683 | 4.7 % |
| Ordinary shares | 9,884 | 3.16 % | |
| Ordinary shares | 7,150 | 2.29 % | |
| Ordinary shares | 4,282 | 1.37 % | |
| Ordinary shares | 4,198 | 1.34 % | |
| Ordinary shares | 2,344 | 0.75 % | |
| Ordinary shares | 679 | 0.22 % |
Shares owned by the FREMBY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,884 | 3.16 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,528,266 | 3,008,238 | 840,710 |
Annual Total Result | -1,154,221 | -494,139 | -1,410,299 |
Total assets | 8,732,297 | 4,869,341 | 4,599,730 |
Total liabilities | 1,066,395 | 1,259,629 | 682,247 |
Total equity | 7,665,901 | 3,609,711 | 3,917,483 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,528,266 | 3,008,238 | 840,710 |
Total operating costs | 4,336,674 | 3,909,474 | 2,937,838 |
Operating result | -1,808,408 | -901,236 | -2,097,128 |
Financial income/costs | 16,347 | 2,454 | 536 |
Profit before tax | -1,792,061 | -898,782 | -2,096,592 |
Total tax & extraordinary income/cost | -637,840 | -404,643 | -686,293 |
Annual Total Result | -1,154,221 | -494,139 | -1,410,299 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,995,112 | 1,323,192 | 918,549 |
Total current assets | 6,737,185 | 3,546,149 | 3,681,181 |
Total assets | 8,732,297 | 4,869,341 | 4,599,730 |
Short term debt | 1,066,395 | 1,259,629 | 682,247 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,066,395 | 1,259,629 | 682,247 |
Contributed capital | 10,695,378 | 5,484,967 | 5,298,599 |
Retained earnings | -3,029,477 | -1,875,256 | -1,381,116 |
Total equity | 7,665,901 | 3,609,711 | 3,917,483 |
Total equity and liabilities | 8,732,296 | 4,869,340 | 4,599,730 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities