Organization
- CEO
- TP
- Chairman of the board
- CO
- Years since formation
- 10 years
- since Mar 9, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 9,876,890
- 1 share class
- Total number of shareholders
- 12
- 11 companies, 1 person
Financials
- Total operating income 2023
- 15,123,255
- NOK
- Annual total result 2023
- -7,896,867
- NOK
- Total equity 2023
- 14,528,034
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TP | Managing Director/CEO | 5.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | 13.92 % indirectly | |
KR 1980 | Board Member | 2.66 % indirectly |
CO | Chairman | - |
GE | Board Member | - |
CB | Board Member | - |
JF 1977 | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 13.92 % indirectly | |
EA 1969 | - | 9.44 % indirectly |
TP | Managing Director/CEO | 5.79 % indirectly |
KR 1980 | Board Member | 2.66 % indirectly |
AR 1978 | - | 2.66 % indirectly |
TA 1981 | - | 2.64 % indirectly |
DR 1986 | - | 1.34 % indirectly |
OK 1985 | - | 1.19 % indirectly |
Last update: Feb 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,457,460 | 35.01 % | |
| Ordinary shares | 1,902,637 | 19.26 % | |
| Ordinary shares | 1,375,110 | 13.92 % | |
| Ordinary shares | 932,298 | 9.44 % | |
| Ordinary shares | 786,609 | 7.96 % | |
| Ordinary shares | 572,256 | 5.79 % | |
| Ordinary shares | 491,638 | 4.98 % | |
| Ordinary shares | 132,670 | 1.34 % | |
| Ordinary shares | 117,991 | 1.19 % | |
EI 1989 | Ordinary shares | 78,661 | 0.8 % |
| Ordinary shares | 29,559 | 0.3 % | |
| Ordinary shares | 1 | < 0.01 % |
Shares owned by the DITIO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,123,255 | 14,535,889 | 8,841,150 |
Annual Total Result | -7,896,867 | 1,244,184 | -2,072,331 |
Total assets | 18,290,883 | 5,537,212 | 3,950,168 |
Total liabilities | 3,762,849 | 3,562,312 | 2,454,452 |
Total equity | 14,528,034 | 1,974,900 | 1,495,716 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,123,255 | 14,535,889 | 8,841,150 |
Total operating costs | 25,496,416 | 15,540,833 | 10,743,683 |
Operating result | -10,373,161 | -1,004,943 | -1,902,533 |
Financial income/costs | 246,880 | 10,068 | -169,798 |
Profit before tax | -10,126,281 | -994,875 | -2,072,331 |
Total tax & extraordinary income/cost | -2,229,414 | -2,239,059 | 0 |
Annual Total Result | -7,896,867 | 1,244,184 | -2,072,331 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,468,473 | 2,239,059 | 0 |
Total current assets | 13,822,410 | 3,298,153 | 3,950,168 |
Total assets | 18,290,883 | 5,537,212 | 3,950,168 |
Short term debt | 3,200,342 | 3,562,312 | 2,454,452 |
Long term debt | 562,507 | 0 | 0 |
Total liabilities | 3,762,849 | 3,562,312 | 2,454,452 |
Contributed capital | 14,528,034 | 730,716 | 6,125,134 |
Retained earnings | 0 | 1,244,184 | -4,629,419 |
Total equity | 14,528,034 | 1,974,900 | 1,495,716 |
Total equity and liabilities | 18,290,883 | 5,537,212 | 3,950,168 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities