Organization
- CEO
- PC
- Chairman of the board
- IA
- Years since formation
- 3 years
- since Apr 27, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 150,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,713,245
- NOK
- Annual total result 2023
- -4,509,711
- NOK
- Total equity 2023
- 3,179,470
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PC | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
AB | Board Member | - |
GK 1974 | Alternate Member | - |
CS | Board Member | - |
HJ 1971 | Alternate Member | - |
IA | Chairman | - |
OL | Board Member | - |
Board Member | - | |
GS 1985 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ET 1972 | - | 5 % indirectly |
Last update: Nov 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 76,500 | 51 % | |
Ordinary shares | 66,000 | 44 % | |
Ordinary shares | 7,500 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 392
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,713,245 | 182,919 | 0 |
Annual Total Result | -4,509,711 | -1,822,943 | -2,437 |
Total assets | 5,075,743 | 4,994,887 | 21,825 |
Total liabilities | 1,896,272 | 793,827 | -167 |
Total equity | 3,179,470 | 4,201,060 | 21,993 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,713,245 | 182,919 | 0 |
Total operating costs | 7,080,999 | 2,350,774 | 2,437 |
Operating result | -5,367,754 | -2,167,855 | -2,437 |
Financial income/costs | -293 | -3,088 | 0 |
Profit before tax | -5,368,047 | -2,170,943 | -2,437 |
Total tax & extraordinary income/cost | -858,336 | -348,000 | 0 |
Annual Total Result | -4,509,711 | -1,822,943 | -2,437 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,335,619 | 468,658 | 0 |
Total current assets | 3,740,123 | 4,526,229 | 21,825 |
Total assets | 5,075,743 | 4,994,887 | 21,825 |
Short term debt | 1,896,272 | 793,827 | -167 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,896,272 | 793,827 | -167 |
Contributed capital | 3,179,470 | 4,201,060 | 24,430 |
Retained earnings | 0 | 0 | -2,437 |
Total equity | 3,179,470 | 4,201,060 | 21,993 |
Total equity and liabilities | 5,075,743 | 4,994,887 | 21,825 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities