Organization
- CEO
- EN
- Chairman of the board
- SC
- Years since formation
- 2 years
- since Feb 2, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 4,839,041
- 3 share classes
- Total number of shareholders
- 13
- companies
Financials
- Total operating income 2023
- 19,795,791
- NOK
- Annual total result 2023
- -14,714,649
- NOK
- Total equity 2023
- 21,163,751
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EN | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SC | Chairman | 3.01 % indirectly |
HG | Deputy Chair | 13.86 % indirectly |
FN 1990 | Board Member | 23.36 % indirectly |
BH 1955 | Board Member | - |
EA 1965 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FN 1990 | Board Member | 23.36 % indirectly |
HG | Deputy Chair | 13.86 % indirectly |
| - | 5.3 % indirectly | |
KØ 1979 | - | 3.29 % indirectly |
SC | Chairman | 3.01 % indirectly |
MT 1986 | - | 1.66 % indirectly |
LC | - | 1.5 % indirectly |
RH 1962 | - | 1.48 % indirectly |
AB 1960 | - | 1.47 % indirectly |
EC | - | 1.17 % indirectly |
Last update: Mar 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,155,500 | 23.88 % | |
| Ordinary shares | 1,129,900 | 23.35 % | |
| Ordinary shares | 642,900 | 13.29 % | |
| A-shares | 579,505 | 11.98 % | |
| Class B shares | 386,336 | 7.98 % | |
| Ordinary shares | 256,600 | 5.3 % | |
| Ordinary shares | 163,900 | 3.39 % | |
| Ordinary shares | 145,900 | 3.02 % | |
| Ordinary shares | 104,900 | 2.17 % | |
| Ordinary shares | 82,000 | 1.69 % | |
| Ordinary shares | 80,200 | 1.66 % | |
| Ordinary shares | 71,800 | 1.48 % | |
| Ordinary shares | 39,600 | 0.82 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 19,795,791 | 17,630,751 |
Annual Total Result | -14,714,649 | -8,314,857 |
Total assets | 35,054,204 | 28,084,478 |
Total liabilities | 13,890,453 | 8,205,532 |
Total equity | 21,163,751 | 19,878,946 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 19,795,791 | 17,630,751 |
Total operating costs | 34,278,153 | 25,944,102 |
Operating result | -14,482,362 | -8,313,350 |
Financial income/costs | -232,287 | -1,507 |
Profit before tax | -14,714,649 | -8,314,857 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -14,714,649 | -8,314,857 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 8,937,962 | 6,204,634 |
Total current assets | 26,116,242 | 21,879,844 |
Total assets | 35,054,204 | 28,084,478 |
Short term debt | 12,765,453 | 6,780,532 |
Long term debt | 1,125,000 | 1,425,000 |
Total liabilities | 13,890,453 | 8,205,532 |
Contributed capital | 21,163,751 | 30,008,617 |
Retained earnings | 0 | -10,129,671 |
Total equity | 21,163,751 | 19,878,946 |
Total equity and liabilities | 35,054,204 | 28,084,478 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities