Organization
- CEO
- Chairman of the board
- EC
- Years since formation
- 8 years
- since May 4, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 255,802
- 1 share class
- Total number of shareholders
- 40
- 29 companies, 11 persons
Financials
- Total operating income 2023
- 7,013,481
- NOK
- Annual total result 2023
- -2,434,175
- NOK
- Total equity 2023
- 12,351,770
- NOK
Last update: Jan 7, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 13.53 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EC | Chairman | 2.43 % indirectly |
RA | Board Member | 22.22 % directly 3.6 % indirectly 18.62 % |
RB 1986 | Board Member | 11.77 % indirectly |
MH 1981 | Board Member | - |
TN 1962 | Board Member | 3.71 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RA | Board Member | 22.22 % directly 3.6 % indirectly 18.62 % |
| Managing Director/CEO | 13.53 % indirectly | |
RB 1986 | Board Member | 11.77 % indirectly |
| - | 9.38 % indirectly | |
TN 1962 | Board Member | 3.71 % indirectly |
EC | Chairman | 2.43 % indirectly |
HL 1970 | - | 2.18 % indirectly |
HL 1974 | - | 2.18 % indirectly |
HL 1969 | - | 2.18 % indirectly |
ST 1961 | - | 2.03 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,637 | 18.62 % | |
| Ordinary shares | 34,601 | 13.53 % | |
| Ordinary shares | 30,118 | 11.77 % | |
| Ordinary shares | 24,003 | 9.38 % | |
| Ordinary shares | 22,275 | 8.71 % | |
| Ordinary shares | 11,200 | 4.38 % | |
| Ordinary shares | 9,481 | 3.71 % | |
RA | Ordinary shares | 9,199 | 3.6 % |
| Ordinary shares | 8,800 | 3.44 % | |
| Ordinary shares | 6,220 | 2.43 % | |
| Ordinary shares | 5,188 | 2.03 % | |
| Ordinary shares | 5,187 | 2.03 % | |
VS | Ordinary shares | 4,953 | 1.94 % |
| Ordinary shares | 3,938 | 1.54 % | |
| Ordinary shares | 3,750 | 1.47 % | |
| Ordinary shares | 3,627 | 1.42 % | |
| Ordinary shares | 3,480 | 1.36 % | |
| Ordinary shares | 2,750 | 1.08 % | |
KB 1968 | Ordinary shares | 2,479 | 0.97 % |
| Ordinary shares | 2,237 | 0.87 % | |
HB | Ordinary shares | 1,821 | 0.71 % |
WT 1983 | Ordinary shares | 1,770 | 0.69 % |
| Ordinary shares | 1,737 | 0.68 % | |
| Ordinary shares | 1,728 | 0.68 % | |
| Ordinary shares | 895 | 0.35 % | |
| Ordinary shares | 736 | 0.29 % | |
| Ordinary shares | 725 | 0.28 % | |
| Ordinary shares | 683 | 0.27 % | |
TS | Ordinary shares | 560 | 0.22 % |
| Ordinary shares | 552 | 0.22 % | |
| Ordinary shares | 550 | 0.22 % | |
| Ordinary shares | 550 | 0.22 % | |
JØ 1983 | Ordinary shares | 488 | 0.19 % |
| Ordinary shares | 368 | 0.14 % | |
| Ordinary shares | 364 | 0.14 % | |
| Ordinary shares | 321 | 0.13 % | |
| Ordinary shares | 280 | 0.11 % | |
| Ordinary shares | 275 | 0.11 % | |
SS 1987 | Ordinary shares | 220 | 0.09 % |
SA | Ordinary shares | 56 | 0.02 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,013,481 | 4,974,661 | 2,804,138 |
Annual Total Result | -2,434,175 | -5,027,436 | -117,257 |
Total assets | 16,750,701 | 14,767,940 | 10,006,672 |
Total liabilities | 4,398,931 | 6,367,465 | 9,095,552 |
Total equity | 12,351,770 | 8,400,475 | 911,120 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,013,481 | 4,974,661 | 2,804,138 |
Total operating costs | 9,328,487 | 9,119,248 | 2,667,395 |
Operating result | -2,315,006 | -4,144,587 | 136,743 |
Financial income/costs | -119,170 | -882,848 | -254,000 |
Profit before tax | -2,434,175 | -5,027,436 | -117,257 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,434,175 | -5,027,436 | -117,257 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,635,667 | 10,868,543 | 7,020,342 |
Total current assets | 3,115,034 | 3,899,397 | 2,986,330 |
Total assets | 16,750,701 | 14,767,940 | 10,006,672 |
Short term debt | 2,998,880 | 1,482,465 | 1,026,813 |
Long term debt | 1,400,050 | 4,885,000 | 8,068,739 |
Total liabilities | 4,398,931 | 6,367,465 | 9,095,552 |
Contributed capital | 22,353,095 | 15,967,624 | 3,450,834 |
Retained earnings | -10,001,325 | -7,567,150 | -2,539,714 |
Total equity | 12,351,770 | 8,400,475 | 911,120 |
Total equity and liabilities | 16,750,701 | 14,767,940 | 10,006,672 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities