Organization
- CEO
- IE
- Chairman of the board
- TM
Tor Malmo1954
- Years since formation
- 14 years
- since Feb 27, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 86
Ownership
- Number of shares and share classes
- 107,400
- 1 share class
- Total number of shareholders
- 37
- 2 companies, 35 persons
- Belongs to group of
Financials
- Total operating income 2023
- 171,219,967
- NOK
- Annual total result 2023
- 13,803,595
- NOK
- Total equity 2023
- 9,940,455
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IE | Managing Director/CEO | 7.17 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TM 1954 | Chairman | - |
GA 1976 | Board Member | 7.17 % indirectly |
GA | Board Member | 7.17 % indirectly |
OJ | Board Member | - |
AE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GA 1976 | Board Member | 7.17 % indirectly |
IE | Managing Director/CEO | 7.17 % indirectly |
GA | Board Member | 7.17 % indirectly |
TL 1972 | - | 7.17 % indirectly |
LT 1968 | - | 2.36 % indirectly |
LB | - | 2.36 % indirectly |
JA 1950 | - | 2.23 % indirectly |
JH | - | 1.5 % indirectly |
ØC | - | 1.02 % indirectly |
Last update: Oct 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 99,806 | 92.93 % | |
ØT 1979 | Ordinary shares | 402 | 0.37 % |
ÅR 1972 | Ordinary shares | 402 | 0.37 % |
ML | Ordinary shares | 335 | 0.31 % |
JW 1973 | Ordinary shares | 335 | 0.31 % |
KB 1975 | Ordinary shares | 335 | 0.31 % |
AH 1980 | Ordinary shares | 335 | 0.31 % |
| Ordinary shares | 201 | 0.19 % | |
AN | Ordinary shares | 201 | 0.19 % |
GC | Ordinary shares | 201 | 0.19 % |
GH 1976 | Ordinary shares | 201 | 0.19 % |
| Ordinary shares | 201 | 0.19 % | |
HG 1976 | Ordinary shares | 201 | 0.19 % |
JO 1980 | Ordinary shares | 201 | 0.19 % |
KW | Ordinary shares | 201 | 0.19 % |
OJ | Ordinary shares | 201 | 0.19 % |
SØ 1978 | Ordinary shares | 201 | 0.19 % |
TT 1971 | Ordinary shares | 201 | 0.19 % |
JS 1976 | Ordinary shares | 200 | 0.19 % |
DA 1996 | Ordinary shares | 200 | 0.19 % |
TA | Ordinary shares | 200 | 0.19 % |
AH | Ordinary shares | 200 | 0.19 % |
CK | Ordinary shares | 167 | 0.16 % |
MA | Ordinary shares | 167 | 0.16 % |
MS 1986 | Ordinary shares | 167 | 0.16 % |
| Ordinary shares | 167 | 0.16 % | |
NR | Ordinary shares | 167 | 0.16 % |
| Ordinary shares | 167 | 0.16 % | |
TK 1990 | Ordinary shares | 167 | 0.16 % |
LW 1977 | Ordinary shares | 167 | 0.16 % |
JS | Ordinary shares | 167 | 0.16 % |
TW | Ordinary shares | 167 | 0.16 % |
GM 1970 | Ordinary shares | 167 | 0.16 % |
AE | Ordinary shares | 167 | 0.16 % |
GN | Ordinary shares | 167 | 0.16 % |
SJ | Ordinary shares | 134 | 0.12 % |
KS | Ordinary shares | 134 | 0.12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 112,597,000Operating profit 2023: NOK 30,167,000Employees: 14
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 171,219,967 | 168,434,237 |
Annual Total Result | 13,803,595 | 15,587,326 |
Total assets | 62,639,326 | 56,892,991 |
Total liabilities | 52,698,871 | 47,008,931 |
Total equity | 9,940,455 | 9,884,060 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 171,219,967 | 168,434,237 |
Total operating costs | 154,328,125 | 148,768,296 |
Operating result | 16,891,842 | 19,665,941 |
Financial income/costs | 638,269 | 346,316 |
Profit before tax | 17,530,111 | 20,012,257 |
Total tax & extraordinary income/cost | 3,726,516 | 4,424,931 |
Annual Total Result | 13,803,595 | 15,587,326 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 436,275 | 809,686 |
Total current assets | 62,203,051 | 56,083,305 |
Total assets | 62,639,326 | 56,892,991 |
Short term debt | 52,698,871 | 47,008,931 |
Long term debt | 0 | 0 |
Total liabilities | 52,698,871 | 47,008,931 |
Contributed capital | 118,200 | 118,200 |
Retained earnings | 9,822,255 | 9,765,860 |
Total equity | 9,940,455 | 9,884,060 |
Total equity and liabilities | 62,639,326 | 56,892,991 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities