Organization
- CEO
- TF
Tom Fedog1962
- Chairman of the board
- TS
Trym Skeie1968
- Years since formation
- 15 years
- since Aug 18, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,506,690
- 1 share class
- Total number of shareholders
- 25
- 11 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2023
- 6,816,403
- NOK
- Annual total result 2023
- -59,788,635
- NOK
- Total equity 2023
- 115,586,768
- NOK
Last update: Dec 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF 1962 | Managing Director/CEO | 22.38 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1968 | Chairman | 1.5 % indirectly |
EZ | Board Member | 22.38 % indirectly |
OF 1956 | Board Member | - |
TE 1963 | Board Member | - |
AT | Observer | - |
HA 1980 | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TF 1962 | Managing Director/CEO | 22.38 % indirectly |
EZ | Board Member | 22.38 % indirectly |
LS 1973 | - | 2.63 % indirectly |
SS 1976 | - | 2.63 % indirectly |
TS 1968 | Chairman | 1.5 % indirectly |
BE | - | 1.31 % indirectly |
JB | - | 1.21 % indirectly |
Last update: Aug 1, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010703630 | 2,464,930 | 44.76 % | |
| NO0010703630 | 1,244,910 | 22.61 % | |
| NO0010703630 | 1,081,434 | 19.64 % | |
| NO0010703630 | 232,173 | 4.22 % | |
| NO0010703630 | 207,292 | 3.76 % | |
| NO0010703630 | 54,953 | 1 % | |
| NO0010703630 | 53,893 | 0.98 % | |
CH | NO0010703630 | 36,472 | 0.66 % |
| NO0010703630 | 31,275 | 0.57 % | |
| NO0010703630 | 20,730 | 0.38 % | |
| NO0010703630 | 20,681 | 0.38 % | |
RS 1964 | NO0010703630 | 16,865 | 0.31 % |
AS | NO0010703630 | 9,441 | 0.17 % |
| NO0010703630 | 9,398 | 0.17 % | |
| NO0010703630 | 4,825 | 0.09 % | |
TE 1963 | NO0010703630 | 4,264 | 0.08 % |
TR | NO0010703630 | 2,921 | 0.05 % |
BE 1978 | NO0010703630 | 2,520 | 0.05 % |
MG | NO0010703630 | 2,228 | 0.04 % |
JG | NO0010703630 | 2,000 | 0.04 % |
MK | NO0010703630 | 1,102 | 0.02 % |
| NO0010703630 | 1,000 | 0.02 % | |
CS | NO0010703630 | 588 | < 0.01 % |
WM 1973 | NO0010703630 | 441 | < 0.01 % |
| NO0010703630 | 354 | < 0.01 % |
Shares owned by the STIMLINE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 162,500 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,816,403Operating profit 2023: NOK -10,189,680Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,816,403 | 108,706,313 | 68,747,928 |
Annual Total Result | -59,788,635 | 6,421,238 | -4,732,418 |
Total assets | 188,345,037 | 232,197,700 | 197,726,198 |
Total liabilities | 72,758,269 | 56,799,286 | 36,352,767 |
Total equity | 115,586,768 | 175,398,414 | 161,373,430 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,816,403 | 108,706,313 | 68,747,928 |
Total operating costs | 17,006,083 | 97,038,629 | 68,168,959 |
Operating result | -10,189,680 | 11,667,685 | 578,969 |
Financial income/costs | -83,036,877 | -5,246,447 | -5,311,387 |
Profit before tax | -93,226,557 | 6,421,238 | -4,732,418 |
Total tax & extraordinary income/cost | -33,437,922 | 0 | 0 |
Annual Total Result | -59,788,635 | 6,421,238 | -4,732,418 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 86,258,517 | 190,219,417 | 166,781,216 |
Total current assets | 102,086,520 | 41,978,283 | 30,944,982 |
Total assets | 188,345,037 | 232,197,700 | 197,726,198 |
Short term debt | 69,558,269 | 53,199,286 | 32,752,767 |
Long term debt | 3,200,000 | 3,600,000 | 3,600,000 |
Total liabilities | 72,758,269 | 56,799,286 | 36,352,767 |
Contributed capital | 142,233,260 | 32,227,594 | 29,883,447 |
Retained earnings | -26,646,492 | 143,170,820 | 131,489,983 |
Total equity | 115,586,768 | 175,398,414 | 161,373,430 |
Total equity and liabilities | 188,345,037 | 232,197,700 | 197,726,197 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities