Organization
- Chairman of the board
- KD
- Years since formation
- 19 years
- since Feb 9, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 539,323
- NOK
- Annual total result 2023
- 361,799
- NOK
- Total equity 2023
- 3,305,057
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
KD | Contact Person, Chairman | 100 % directly |
TW | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KD | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KD | Ordinary shares | 1,000 | 100 % |
Shares owned by the XTIANIA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 1,900,000 | 63.22 % | |
| Ordinary shares | 73 | 0.03 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 539,323Operating profit 2023: NOK 354,755Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 539,323 | -259,845 | 0 |
Annual Total Result | 361,799 | -483,012 | -47,626 |
Total assets | 5,731,900 | 5,335,404 | 6,286,544 |
Total liabilities | 2,426,843 | 2,392,146 | 2,445,548 |
Total equity | 3,305,057 | 2,943,258 | 3,840,996 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 539,323 | -259,845 | 0 |
Total operating costs | 184,568 | 228,410 | 47,626 |
Operating result | 354,755 | -488,255 | -47,626 |
Financial income/costs | 7,044 | 5,243 | 0 |
Profit before tax | 361,799 | -483,012 | -47,626 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 361,799 | -483,012 | -47,626 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,695,781 | 1,700,581 | 6,286,544 |
Total current assets | 4,036,119 | 3,634,823 | 0 |
Total assets | 5,731,900 | 5,335,404 | 6,286,544 |
Short term debt | 34,821 | 9,143 | 0 |
Long term debt | 2,392,022 | 2,383,003 | 2,445,548 |
Total liabilities | 2,426,843 | 2,392,146 | 2,445,548 |
Contributed capital | 3,968,794 | 3,968,794 | 3,968,794 |
Retained earnings | -663,736 | -1,025,536 | -127,798 |
Total equity | 3,305,057 | 2,943,258 | 3,840,996 |
Total equity and liabilities | 5,731,900 | 5,335,404 | 6,286,544 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities