Organization
- CEO
- RD
Raymond Dalsborg1975
- Chairman of the board
- ÅM
Ådne Midtlin1973
- Years since formation
- 8 years
- since Jan 5, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,807
- 1 share class
- Total number of shareholders
- 15
- 11 companies, 4 persons
Financials
- Total operating income 2023
- 7,565,722
- NOK
- Annual total result 2023
- -3,733,187
- NOK
- Total equity 2023
- 3,591,167
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RD 1975 | Managing Director/CEO | 37.41 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RD 1975 | Board Member | 37.41 % indirectly |
SK 1982 | Board Member | 18.12 % indirectly |
JA 1973 | Board Member | 10.07 % directly |
AS 1981 | Board Member | 18.12 % indirectly |
ÅM 1973 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RD 1975 | Managing Director/CEO, Board Member | 37.41 % indirectly |
SK 1982 | Board Member | 18.12 % indirectly |
AS 1981 | Board Member | 18.12 % indirectly |
JA 1973 | Board Member | 10.07 % directly |
JO 1961 | - | 1.6 % indirectly |
KA | - | 1.6 % indirectly |
JS | - | 1.01 % indirectly |
KS | - | 1.01 % indirectly |
Last update: Aug 17, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 676 | 37.41 % | |
Ordinary shares | 654 | 36.19 % | |
JA 1973 | Ordinary shares | 182 | 10.07 % |
Ordinary shares | 76 | 4.21 % | |
Ordinary shares | 38 | 2.1 % | |
Ordinary shares | 38 | 2.1 % | |
Ordinary shares | 29 | 1.6 % | |
Ordinary shares | 29 | 1.6 % | |
Ordinary shares | 29 | 1.6 % | |
Ordinary shares | 29 | 1.6 % | |
KB | Ordinary shares | 8 | 0.44 % |
Ordinary shares | 8 | 0.44 % | |
AM 1991 | Ordinary shares | 6 | 0.33 % |
ES | Ordinary shares | 4 | 0.22 % |
Ordinary shares | 1 | 0.06 % |
Shares owned by the DOKFLYT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 8 | 0.44 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,565,722 | 6,459,704 | 6,675,179 |
Annual Total Result | -3,733,187 | -2,880,876 | 1,255,512 |
Total assets | 12,499,539 | 12,454,202 | 7,811,703 |
Total liabilities | 8,908,372 | 5,129,847 | 5,167,741 |
Total equity | 3,591,167 | 7,324,355 | 2,643,962 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,565,722 | 6,459,704 | 6,675,179 |
Total operating costs | 11,126,472 | 9,226,015 | 5,314,577 |
Operating result | -3,560,750 | -2,766,311 | 1,360,602 |
Financial income/costs | -172,438 | -114,565 | -105,090 |
Profit before tax | -3,733,187 | -2,880,876 | 1,255,512 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,733,187 | -2,880,876 | 1,255,512 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,293,673 | 5,336,469 | 3,880,785 |
Total current assets | 6,205,866 | 7,117,733 | 3,930,918 |
Total assets | 12,499,539 | 12,454,202 | 7,811,703 |
Short term debt | 4,069,086 | 1,897,705 | 1,667,741 |
Long term debt | 4,839,286 | 3,232,143 | 3,500,000 |
Total liabilities | 8,908,372 | 5,129,847 | 5,167,741 |
Contributed capital | 3,591,167 | 7,817,922 | 45,390 |
Retained earnings | 0 | -493,567 | 2,598,572 |
Total equity | 3,591,167 | 7,324,355 | 2,643,962 |
Total equity and liabilities | 12,499,539 | 12,454,202 | 7,811,703 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities