Organization
- Chairman of the board
- ØT
Øyvind Thoresen1967
- Years since formation
- 5 years
- since Aug 5, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 20
- 5 companies, 15 persons
- Belongs to group of
Financials
- Total operating income 2023
- 34,796,143
- NOK
- Annual total result 2023
- 2,512,612
- NOK
- Total equity 2023
- 3,542,612
- NOK
Last update: Dec 12, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
ØK 1989 | Contact Person | 10 % indirectly |
ØT 1967 | Chairman | 20.4 % indirectly |
LA | Board Member | 10.2 % indirectly |
EF 1989 | Board Member | 1 % indirectly |
JK | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØT 1967 | Chairman | 20.4 % indirectly |
CB 1972 | - | 10.2 % indirectly |
LA | Board Member | 10.2 % indirectly |
ØK 1989 | Contact Person | 10 % indirectly |
RC | - | 5 % indirectly |
MM | - | 1.36 % indirectly |
TK 1981 | - | 1.36 % indirectly |
HF | - | 1.36 % indirectly |
AH | - | 1.36 % indirectly |
CA 1988 | - | 1.36 % indirectly |
Last update: Oct 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,040,000 | 68 % | |
| Ordinary shares | 300,000 | 10 % | |
| Ordinary shares | 150,000 | 5 % | |
AM 1987 | Ordinary shares | 30,000 | 1 % |
AA | Ordinary shares | 30,000 | 1 % |
DN | Ordinary shares | 30,000 | 1 % |
DS | Ordinary shares | 30,000 | 1 % |
FB 1992 | Ordinary shares | 30,000 | 1 % |
HK 1958 | Ordinary shares | 30,000 | 1 % |
IH 1994 | Ordinary shares | 30,000 | 1 % |
JK | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % | |
RR 1982 | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
RH 1996 | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
ØG 1980 | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -95,017Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,796,143 | 29,041,854 | 16,145,007 |
Annual Total Result | 2,512,612 | 2,513,812 | 1,160,592 |
Total assets | 16,836,706 | 14,164,679 | 7,168,585 |
Total liabilities | 13,294,094 | 10,540,217 | 6,057,935 |
Total equity | 3,542,612 | 3,624,462 | 1,110,650 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,796,143 | 29,041,854 | 16,145,007 |
Total operating costs | 31,598,944 | 25,817,324 | 14,627,257 |
Operating result | 3,197,198 | 3,224,530 | 1,517,750 |
Financial income/costs | 48,628 | -644 | -29,697 |
Profit before tax | 3,245,826 | 3,223,886 | 1,488,053 |
Total tax & extraordinary income/cost | 733,214 | 710,074 | 327,461 |
Annual Total Result | 2,512,612 | 2,513,812 | 1,160,592 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 275,797 | 193,112 | 193,284 |
Total current assets | 16,560,909 | 13,971,567 | 6,975,301 |
Total assets | 16,836,706 | 14,164,679 | 7,168,585 |
Short term debt | 13,294,094 | 10,540,217 | 6,043,379 |
Long term debt | 0 | 0 | 14,556 |
Total liabilities | 13,294,094 | 10,540,217 | 6,057,935 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 3,512,612 | 3,594,462 | 1,080,650 |
Total equity | 3,542,612 | 3,624,462 | 1,110,650 |
Total equity and liabilities | 16,836,706 | 14,164,679 | 7,168,585 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities