Organization
- Chairman of the board
- Years since formation
- 22 years
- since Aug 15, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 210,454
- 1 share class
- Total number of shareholders
- 10
- 7 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2022
- 7,597,000
- NOK
- Annual total result 2022
- -33,936,000
- NOK
- Total equity 2022
- -20,262,000
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 4.5 % indirectly | |
JB | - | 2.43 % indirectly |
PC | - | 1.8 % indirectly |
EH 1968 | - | 1.4 % indirectly |
TF 1973 | - | 1.36 % indirectly |
EJ 1958 | - | 1.23 % indirectly |
BS 1975 | - | 1.13 % indirectly |
Last update: Jul 21, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 188,254 | 89.45 % | |
Ordinary shares | 9,285 | 4.41 % | |
Ordinary shares | 3,786 | 1.8 % | |
Ordinary shares | 3,182 | 1.51 % | |
Ordinary shares | 1,671 | 0.79 % | |
Ordinary shares | 1,238 | 0.59 % | |
Ordinary shares | 1,238 | 0.59 % | |
Ordinary shares | 800 | 0.38 % | |
CC 1978 | Ordinary shares | 500 | 0.24 % |
Ordinary shares | 500 | 0.24 % |
Shares owned by the FS MGMT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,182 | 1.51 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,170,000Operating profit 2023: NOK -54,560,000Employees: 10
Financials
in NOK
Summary
Year | 2022 | 2021 |
---|---|---|
Total operating income | 7,597,000 | 10,539,897 |
Annual Total Result | -33,936,000 | 3,002,320 |
Total assets | 1,842,000 | 25,984,644 |
Total liabilities | 22,104,000 | 19,310,763 |
Total equity | -20,262,000 | 6,673,881 |
P&L
Year | 2022 | 2021 |
---|---|---|
Total operating income | 7,597,000 | 10,539,897 |
Total operating costs | 33,776,000 | 13,616,988 |
Operating result | -26,179,000 | -3,077,091 |
Financial income/costs | -947,000 | -880,590 |
Profit before tax | -27,126,000 | -3,957,680 |
Total tax & extraordinary income/cost | 6,810,000 | -6,960,000 |
Annual Total Result | -33,936,000 | 3,002,320 |
Balance overview
Year | 2022 | 2021 |
---|---|---|
Total fixed assets | 400,000 | 23,705,322 |
Total current assets | 1,442,000 | 2,279,322 |
Total assets | 1,842,000 | 25,984,644 |
Short term debt | 18,108,000 | 8,544,877 |
Long term debt | 3,996,000 | 10,765,886 |
Total liabilities | 22,104,000 | 19,310,763 |
Contributed capital | 421,000 | 242,721 |
Retained earnings | -20,683,000 | 6,431,160 |
Total equity | -20,262,000 | 6,673,881 |
Total equity and liabilities | 1,842,000 | 25,984,644 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities