Organization
- CEO
- EH
Eskil Næss Hagen1985
- Chairman of the board
- BO
- Years since formation
- 7 years
- since Feb 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,724,750
- NOK
- Annual total result 2023
- 4,888,451
- NOK
- Total equity 2023
- 11,186,413
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EH 1985 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
BO | Chairman | 17 % indirectly |
JS | Board Member | 17 % indirectly |
BM | Board Member | 13 % indirectly |
Board Member | 13 % indirectly | |
VT 1981 | Board Member | 6.67 % indirectly |
ZC 1988 | Board Member | 10.17 % indirectly |
ED 1980 | Board Member | 13 % indirectly |
HM 1988 | Board Member | 10.17 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BO | Chairman | 17 % indirectly |
JS | Board Member | 17 % indirectly |
ED 1980 | Board Member | 13 % indirectly |
Board Member | 13 % indirectly | |
BM | Board Member | 13 % indirectly |
ZC 1988 | Board Member | 10.17 % indirectly |
HM 1988 | Board Member | 10.17 % indirectly |
VT 1981 | Board Member | 6.67 % indirectly |
Last update: Nov 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 200 | 66.67 % | |
Ordinary shares | 100 | 33.33 % |
Shares owned by the SCHALA & PARTNERS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000,000 | 100 % | |
Ordinary shares | 355 | 71 % | |
Ordinary shares | 629,998 | 63 % | |
Ordinary shares | 315,000 | 63 % | |
Ordinary shares | 250,050 | 50.01 % | |
Ordinary shares | 7,500 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 997,099Operating profit 2023: NOK 330,979Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,724,750 | 2,467,573 | 4,299,704 |
Annual Total Result | 4,888,451 | 7,354,659 | 12,293,972 |
Total assets | 15,679,974 | 14,899,503 | 18,582,238 |
Total liabilities | 4,493,561 | 1,329,917 | 1,342,811 |
Total equity | 11,186,413 | 13,569,587 | 17,239,427 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,724,750 | 2,467,573 | 4,299,704 |
Total operating costs | 2,649,963 | 2,537,369 | 4,211,550 |
Operating result | 74,787 | -69,796 | 88,154 |
Financial income/costs | 4,821,233 | 7,422,035 | 12,378,190 |
Profit before tax | 4,896,020 | 7,352,238 | 12,466,344 |
Total tax & extraordinary income/cost | 7,569 | -2,421 | 172,372 |
Annual Total Result | 4,888,451 | 7,354,659 | 12,293,972 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,571,612 | 4,095,670 | 3,734,933 |
Total current assets | 11,108,362 | 10,803,834 | 14,847,305 |
Total assets | 15,679,974 | 14,899,503 | 18,582,238 |
Short term debt | 4,493,486 | 1,299,943 | 1,262,616 |
Long term debt | 75 | 29,974 | 80,195 |
Total liabilities | 4,493,561 | 1,329,917 | 1,342,811 |
Contributed capital | 300,000 | 300,000 | 300,000 |
Retained earnings | 10,886,413 | 13,269,587 | 16,939,427 |
Total equity | 11,186,413 | 13,569,587 | 17,239,427 |
Total equity and liabilities | 15,679,974 | 14,899,503 | 18,582,238 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities