Organization
- CEO
- BM
- Chairman of the board
- AR
- Years since formation
- 5 years
- since Sep 11, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
Financials
- Total operating income 2023
- 6,822,104
- NOK
- Annual total result 2023
- 1,116,090
- NOK
- Total equity 2023
- 2,452,778
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AR | Chairman | 45 % indirectly |
HW | Board Member | 45 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AR | Chairman | 45 % indirectly |
HW | Board Member | 45 % indirectly |
EN | - | 4.51 % indirectly |
FM | - | 2.5 % directly |
JH | - | 2.5 % directly |
Last update: Nov 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 13,500 | 45 % | |
| Ordinary shares | 13,500 | 45 % | |
| Ordinary shares | 1,500 | 5 % | |
FM | Ordinary shares | 750 | 2.5 % |
JH | Ordinary shares | 750 | 2.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,822,104 | 4,165,025 |
Annual Total Result | 1,116,090 | 1,284,552 |
Total assets | 4,169,018 | 2,321,434 |
Total liabilities | 1,716,240 | 984,745 |
Total equity | 2,452,778 | 1,336,689 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 6,822,104 | 4,165,025 |
Total operating costs | 5,385,326 | 2,507,928 |
Operating result | 1,436,778 | 1,657,097 |
Financial income/costs | -2,617 | -811 |
Profit before tax | 1,434,161 | 1,656,286 |
Total tax & extraordinary income/cost | 318,071 | 371,734 |
Annual Total Result | 1,116,090 | 1,284,552 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 98,208 | 30,215 |
Total current assets | 4,070,810 | 2,291,219 |
Total assets | 4,169,018 | 2,321,434 |
Short term debt | 1,712,259 | 984,745 |
Long term debt | 3,980 | 0 |
Total liabilities | 1,716,240 | 984,745 |
Contributed capital | 30,000 | 23,410 |
Retained earnings | 2,422,778 | 1,313,279 |
Total equity | 2,452,778 | 1,336,689 |
Total equity and liabilities | 4,169,018 | 2,321,434 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities