Organization
- CEO
- JV
Jørn Våraker1974
- Chairman of the board
- WA
- Years since formation
- 7 years
- since Mar 30, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,236
- 1 share class
- Total number of shareholders
- 7
- 4 companies, 3 persons
Financials
- Total operating income 2023
- 13,200
- NOK
- Annual total result 2023
- -3,718
- NOK
- Total equity 2023
- -1,326,648
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JV 1974 | Managing Director/CEO | 9.9 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JV 1974 | Board Member | 9.9 % indirectly |
LC | Board Member | 9.93 % indirectly |
WA | Chairman | 33.09 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
WA | Chairman | 33.09 % directly |
TF 1966 | - | 14.32 % indirectly |
LC | Board Member | 9.93 % indirectly |
JV 1974 | Managing Director/CEO, Board Member | 9.9 % indirectly |
JS | - | 5.18 % indirectly |
SV 1986 | - | 4.99 % indirectly |
DH | - | 4.77 % indirectly |
| - | 4.77 % directly | |
HL 1982 | - | 4.77 % directly |
TS 1964 | - | 3.31 % indirectly |
Last update: Nov 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 409 | 33.09 % | |
WA | Ordinary shares | 409 | 33.09 % |
| Ordinary shares | 177 | 14.32 % | |
| Ordinary shares | 64 | 5.18 % | |
| Ordinary shares | 59 | 4.77 % | |
HL 1982 | Ordinary shares | 59 | 4.77 % |
| Ordinary shares | 59 | 4.77 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,200 | 288 | 22,273 |
Annual Total Result | -3,718 | -11,995 | 14,802 |
Total assets | 74,144 | 70,069 | 13,092 |
Total liabilities | 1,400,793 | 1,393,000 | 1,324,028 |
Total equity | -1,326,648 | -1,322,930 | -1,310,936 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 13,200 | 288 | 22,273 |
Total operating costs | 16,918 | 12,283 | 6,726 |
Operating result | -3,718 | -11,995 | 15,547 |
Financial income/costs | 0 | 0 | -745 |
Profit before tax | -3,718 | -11,995 | 14,802 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,718 | -11,995 | 14,802 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,000 | 5,000 | 5,000 |
Total current assets | 69,144 | 65,069 | 8,092 |
Total assets | 74,144 | 70,069 | 13,092 |
Short term debt | 480,318 | 472,525 | 403,553 |
Long term debt | 920,475 | 920,475 | 920,475 |
Total liabilities | 1,400,793 | 1,393,000 | 1,324,028 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -1,356,648 | -1,352,930 | -1,340,936 |
Total equity | -1,326,648 | -1,322,930 | -1,310,936 |
Total equity and liabilities | 74,144 | 70,070 | 13,092 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities