Organization
- CEO
- OE
- Chairman of the board
- PB
Paal Bekkeheien1971
- Years since formation
- 9 years
- since Jan 2, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 140,371
- 2 share classes
- Total number of shareholders
- 5
- 2 companies, 3 persons
Financials
- Total operating income 2023
- 8,888,946
- NOK
- Annual total result 2023
- -9,256,890
- NOK
- Total equity 2023
- 14,969,720
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OE | Managing Director/CEO | 14.92 % indirectly |
Board
Name | Role | Shares |
---|---|---|
PB 1971 | Chairman | 29.83 % indirectly |
SK 1980 | Board Member | - |
OE | Board Member | 14.92 % indirectly |
EV | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PB 1971 | Chairman | 29.83 % indirectly |
OE | Managing Director/CEO, Board Member | 14.92 % indirectly |
HA 1960 | - | 14.92 % indirectly |
Last update: Nov 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 41,875 | 29.83 % | |
A-shares | 41,875 | 29.83 % | |
A-shares | 41,250 | 29.39 % | |
A-shares | 10,089 | 7.19 % | |
Class B shares | 5,282 | 3.76 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,888,946 | 9,131,296 | 16,524,907 |
Annual Total Result | -9,256,890 | -9,043,172 | -4,758,054 |
Total assets | 83,339,814 | 70,533,140 | 49,889,699 |
Total liabilities | 68,370,094 | 62,757,236 | 33,070,624 |
Total equity | 14,969,720 | 7,775,903 | 16,819,075 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,888,946 | 9,131,296 | 16,524,907 |
Total operating costs | 16,486,839 | 18,430,680 | 21,683,150 |
Operating result | -7,597,893 | -9,299,384 | -5,158,242 |
Financial income/costs | -3,788,905 | -2,292,316 | -941,827 |
Profit before tax | -11,386,798 | -11,591,701 | -6,100,069 |
Total tax & extraordinary income/cost | -2,129,908 | -2,548,529 | -1,342,015 |
Annual Total Result | -9,256,890 | -9,043,172 | -4,758,054 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 80,970,866 | 63,752,466 | 43,708,458 |
Total current assets | 2,368,948 | 6,780,674 | 6,181,241 |
Total assets | 83,339,814 | 70,533,140 | 49,889,699 |
Short term debt | 15,838,876 | 5,465,458 | 6,254,807 |
Long term debt | 52,531,219 | 57,291,778 | 26,815,816 |
Total liabilities | 68,370,094 | 62,757,236 | 33,070,624 |
Contributed capital | 14,969,720 | 7,775,903 | 16,819,075 |
Retained earnings | 0 | 0 | 0 |
Total equity | 14,969,720 | 7,775,903 | 16,819,075 |
Total equity and liabilities | 83,339,814 | 70,533,140 | 49,889,699 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities