Organization
- CEO
- KJ
- Chairman of the board
- MA
- Years since formation
- 4 years
- since Feb 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 35
Ownership
- Number of shares and share classes
- 17,593,690
- 1 share class
- Total number of shareholders
- 65
- 38 companies, 27 persons
Financials
- Total operating income 2023
- 30,831,117
- NOK
- Annual total result 2023
- -2,001,284
- NOK
- Total equity 2023
- 15,129,641
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO | 22.8 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | 18.55 % indirectly |
KJ | Board Member | 22.8 % indirectly |
RJ | Board Member | 17.19 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO, Board Member | 22.8 % indirectly |
MA | Chairman | 18.55 % indirectly |
RJ | Board Member | 17.19 % indirectly |
DK 1989 | - | 4.06 % indirectly |
AH 1989 | - | 3.01 % indirectly |
TK | - | 2.71 % indirectly |
EP | - | 2.47 % directly 0.85 % indirectly 1.61 % |
ST | - | 1.59 % directly |
SS 1993 | - | 1.34 % indirectly |
OA 1979 | - | 1.31 % directly |
Last update: Aug 8, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,012,000 | 22.8 % | |
| Ordinary shares | 3,264,000 | 18.55 % | |
| Ordinary shares | 3,023,600 | 17.19 % | |
| Ordinary shares | 714,301 | 4.06 % | |
| Ordinary shares | 714,300 | 4.06 % | |
| Ordinary shares | 530,000 | 3.01 % | |
| Ordinary shares | 476,200 | 2.71 % | |
| Ordinary shares | 284,000 | 1.61 % | |
ST | Ordinary shares | 279,000 | 1.59 % |
| Ordinary shares | 240,000 | 1.36 % | |
| Ordinary shares | 240,000 | 1.36 % | |
OA 1979 | Ordinary shares | 230,000 | 1.31 % |
| Ordinary shares | 200,000 | 1.14 % | |
| Ordinary shares | 200,000 | 1.14 % | |
| Ordinary shares | 200,000 | 1.14 % | |
| Ordinary shares | 184,000 | 1.05 % | |
| Ordinary shares | 160,000 | 0.91 % | |
| Ordinary shares | 150,000 | 0.85 % | |
EP | Ordinary shares | 150,000 | 0.85 % |
SG | Ordinary shares | 139,048 | 0.79 % |
KV 1993 | Ordinary shares | 135,000 | 0.77 % |
| Ordinary shares | 131,048 | 0.74 % | |
TK 1956 | Ordinary shares | 119,050 | 0.68 % |
WJ | Ordinary shares | 119,048 | 0.68 % |
| Ordinary shares | 119,048 | 0.68 % | |
| Ordinary shares | 119,048 | 0.68 % | |
| Ordinary shares | 119,000 | 0.68 % | |
| Ordinary shares | 119,000 | 0.68 % | |
AO | Ordinary shares | 95,240 | 0.54 % |
| Ordinary shares | 90,000 | 0.51 % | |
OA 1993 | Ordinary shares | 80,000 | 0.45 % |
| Ordinary shares | 78,900 | 0.45 % | |
MI 1991 | Ordinary shares | 65,000 | 0.37 % |
| Ordinary shares | 60,000 | 0.34 % | |
| Ordinary shares | 60,000 | 0.34 % | |
AE | Ordinary shares | 50,000 | 0.28 % |
| Ordinary shares | 50,000 | 0.28 % | |
| Ordinary shares | 47,619 | 0.27 % | |
| Ordinary shares | 45,000 | 0.26 % | |
| Ordinary shares | 40,000 | 0.23 % | |
| Ordinary shares | 30,000 | 0.17 % | |
| Ordinary shares | 30,000 | 0.17 % | |
| Ordinary shares | 30,000 | 0.17 % | |
| Ordinary shares | 30,000 | 0.17 % | |
AR 1993 | Ordinary shares | 30,000 | 0.17 % |
EJ | Ordinary shares | 24,000 | 0.14 % |
| Ordinary shares | 24,000 | 0.14 % | |
SÅ | Ordinary shares | 23,810 | 0.14 % |
| Ordinary shares | 20,625 | 0.12 % | |
| Ordinary shares | 20,000 | 0.11 % | |
IO | Ordinary shares | 20,000 | 0.11 % |
MH 1989 | Ordinary shares | 20,000 | 0.11 % |
| Ordinary shares | 17,000 | 0.1 % | |
| Ordinary shares | 17,000 | 0.1 % | |
AM | Ordinary shares | 17,000 | 0.1 % |
CC | Ordinary shares | 16,000 | 0.09 % |
HC | Ordinary shares | 15,000 | 0.09 % |
KB | Ordinary shares | 11,905 | 0.07 % |
ÅA 1997 | Ordinary shares | 11,900 | 0.07 % |
RI | Ordinary shares | 10,000 | 0.06 % |
IS 1987 | Ordinary shares | 10,000 | 0.06 % |
| Ordinary shares | 8,500 | 0.05 % | |
| Ordinary shares | 8,500 | 0.05 % | |
MB | Ordinary shares | 8,000 | 0.05 % |
EB | Ordinary shares | 8,000 | 0.05 % |
Shares owned by the AXAZ AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,000,000 | 24.38 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,831,117 | 12,631,500 | 486,950 |
Annual Total Result | -2,001,284 | -1,861,110 | -3,753,215 |
Total assets | 25,449,845 | 15,301,567 | 14,024,377 |
Total liabilities | 10,320,204 | 6,615,829 | 3,477,529 |
Total equity | 15,129,641 | 8,685,738 | 10,546,848 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,831,117 | 12,631,500 | 486,950 |
Total operating costs | 33,613,108 | 15,001,809 | 5,479,869 |
Operating result | -2,781,990 | -2,370,309 | -4,992,919 |
Financial income/costs | 11,406 | -16,130 | -8,089 |
Profit before tax | -2,770,584 | -2,386,439 | -5,001,008 |
Total tax & extraordinary income/cost | -769,300 | -525,329 | -1,247,793 |
Annual Total Result | -2,001,284 | -1,861,110 | -3,753,215 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,458,375 | 6,311,424 | 2,800,672 |
Total current assets | 15,991,471 | 8,990,143 | 11,223,705 |
Total assets | 25,449,845 | 15,301,567 | 14,024,377 |
Short term debt | 8,820,204 | 5,115,829 | 1,977,529 |
Long term debt | 1,500,000 | 1,500,000 | 1,500,000 |
Total liabilities | 10,320,204 | 6,615,829 | 3,477,529 |
Contributed capital | 15,129,641 | 8,685,738 | 10,546,848 |
Retained earnings | 0 | 0 | 0 |
Total equity | 15,129,641 | 8,685,738 | 10,546,848 |
Total equity and liabilities | 25,449,845 | 15,301,567 | 14,024,377 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities