Organization
- CEO
- RD
- Chairman of the board
- FB
Frode Blakstad1959
- Years since formation
- 7 years
- since Jan 25, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 2,284,495
- 1 share class
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,383,531
- NOK
- Annual total result 2023
- -5,881,457
- NOK
- Total equity 2023
- 7,490,877
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RD | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
FB 1959 | Chairman | - |
PB | Deputy Chair | 26.09 % indirectly |
AV 1969 | Board Member | - |
ØL 1976 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PB | Deputy Chair | 26.09 % indirectly |
GM | - | 12.72 % indirectly |
KI | - | 4.93 % indirectly |
TT 1977 | - | 4.91 % indirectly |
HC | - | 4.91 % indirectly |
RJ 1955 | - | 4.73 % indirectly |
AT 1957 | - | 3.46 % indirectly |
VJ 1963 | - | 1.62 % indirectly |
US | - | 1.33 % indirectly |
Last update: Aug 21, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,223,518 | 97.33 % | |
Ordinary shares | 38,462 | 1.68 % | |
Ordinary shares | 11,611 | 0.51 % | |
Ordinary shares | 6,096 | 0.27 % | |
Ordinary shares | 4,808 | 0.21 % |
Shares owned by the CAMPUS BLÅ AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 15,000 | 100 % | |
Ordinary shares | 460 | 46 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,037,000Operating profit 2023: NOK -1,069,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,383,531 | 929,975 | 0 |
Annual Total Result | -5,881,457 | -4,105,400 | -4,931,052 |
Total assets | 14,070,545 | 14,308,808 | 15,771,691 |
Total liabilities | 6,579,668 | 1,197,605 | 1,876,803 |
Total equity | 7,490,877 | 13,111,203 | 13,894,888 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,383,531 | 929,975 | 0 |
Total operating costs | 10,520,273 | 5,347,021 | 4,685,964 |
Operating result | -6,136,742 | -4,417,046 | -4,685,964 |
Financial income/costs | 246,599 | 311,647 | -245,088 |
Profit before tax | -5,890,143 | -4,105,400 | -4,931,052 |
Total tax & extraordinary income/cost | -8,686 | 0 | 0 |
Annual Total Result | -5,881,457 | -4,105,400 | -4,931,052 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 12,782,468 | 10,190,505 | 10,701,489 |
Total current assets | 1,288,077 | 4,118,303 | 5,070,202 |
Total assets | 14,070,545 | 14,308,808 | 15,771,691 |
Short term debt | 4,232,523 | 1,197,605 | 1,876,803 |
Long term debt | 2,347,145 | 0 | 0 |
Total liabilities | 6,579,668 | 1,197,605 | 1,876,803 |
Contributed capital | 26,641,256 | 26,641,256 | 23,319,542 |
Retained earnings | -19,150,379 | -13,530,053 | -9,424,654 |
Total equity | 7,490,877 | 13,111,203 | 13,894,888 |
Total equity and liabilities | 14,070,545 | 14,308,808 | 15,771,691 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education