Organization
- CEO
- AO
Atle Olsen1969
- Chairman of the board
- PA
Petter Alfsen1961
- Years since formation
- 2 years
- since Jun 15, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 75,000
- 2 share classes
- Total number of shareholders
- 10
- 7 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,472,057
- NOK
- Annual total result 2023
- -11,820,754
- NOK
- Total equity 2023
- 36,522,700
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AO 1969 | Managing Director/CEO | 2.67 % indirectly |
Board
Name | Role | Shares |
---|---|---|
PA 1961 | Chairman | 3.57 % indirectly |
BO | Board Member | - |
SC | Board Member | - |
ÅG 1965 | Board Member | - |
LJ | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
YH | - | 20 % indirectly |
HS | - | 6.69 % indirectly |
NO | - | 4.85 % indirectly |
PH | - | 4 % indirectly |
PA 1961 | Chairman | 3.57 % indirectly |
AO 1969 | Managing Director/CEO | 2.67 % indirectly |
SM 1980 | - | 2.21 % indirectly |
EM 1976 | - | 1.04 % indirectly |
Last update: Apr 10, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 40,000 | 53.33 % | |
A-shares | 15,000 | 20 % | |
A-shares | 12,575 | 16.77 % | |
Class B shares | 3,000 | 4 % | |
Class B shares | 2,000 | 2.67 % | |
Class B shares | 750 | 1 % | |
Class B shares | 600 | 0.8 % | |
KR 1992 | Class B shares | 500 | 0.67 % |
PE 1976 | Class B shares | 500 | 0.67 % |
AW 1983 | Class B shares | 75 | 0.1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 78,010,028Operating profit 2023: NOK 77,192,874Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 1,472,057 | 531,957 |
Annual Total Result | -11,820,754 | -6,446,996 |
Total assets | 38,941,095 | 24,788,868 |
Total liabilities | 2,418,394 | 13,077,925 |
Total equity | 36,522,700 | 11,710,944 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 1,472,057 | 531,957 |
Total operating costs | 12,773,289 | 6,491,809 |
Operating result | -11,301,232 | -5,959,851 |
Financial income/costs | -519,522 | -487,145 |
Profit before tax | -11,820,754 | -6,446,996 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -11,820,754 | -6,446,996 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 29,870,535 | 23,363,542 |
Total current assets | 9,070,560 | 1,425,326 |
Total assets | 38,941,095 | 24,788,868 |
Short term debt | 2,418,394 | 13,077,925 |
Long term debt | 0 | 0 |
Total liabilities | 2,418,394 | 13,077,925 |
Contributed capital | 54,816,020 | 18,183,510 |
Retained earnings | -18,293,320 | -6,472,566 |
Total equity | 36,522,700 | 11,710,944 |
Total equity and liabilities | 38,941,095 | 24,788,868 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities