Organization
- CEO
- EM
Erik Midttun1968
- Chairman of the board
- EM
Erik Midttun1968
- Years since formation
- 21 years
- since Jul 26, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 9,083
- 2 share classes
- Total number of shareholders
- 52
- 1 company, 51 persons
Financials
- Total operating income 2023
- 3,309,973
- NOK
- Annual total result 2023
- -311,326
- NOK
- Total equity 2023
- -708,388
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EM 1968 | Managing Director/CEO | 62.75 % directly |
Board
Name | Role | Shares |
---|---|---|
EM 1968 | Chairman | 62.75 % directly |
LA | Board Member | - |
Board Member | - | |
GT | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EM 1968 | Managing Director/CEO, Chairman | 62.75 % directly |
RU 1980 | - | 26.62 % directly 17.75 % indirectly 8.87 % |
HL 1979 | - | 8.87 % indirectly |
Last update: Apr 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
EM 1968 | Ordinary shares | 5,700 | 62.75 % |
Ordinary shares | 1,612 | 17.75 % | |
RU 1980 | Ordinary shares | 1,612 | 17.75 % |
BM 1945 | Class B shares | 17 | 0.19 % |
SH | Class B shares | 10 | 0.11 % |
ØU | Class B shares | 10 | 0.11 % |
TB | Class B shares | 10 | 0.11 % |
HP | Class B shares | 10 | 0.11 % |
RF | Class B shares | 7 | 0.08 % |
TL 1963 | Class B shares | 7 | 0.08 % |
GF 1957 | Class B shares | 7 | 0.08 % |
SF | Class B shares | 5 | 0.06 % |
ØF | Class B shares | 5 | 0.06 % |
ØS | Class B shares | 5 | 0.06 % |
KE 1969 | Class B shares | 4 | 0.04 % |
HH | Class B shares | 4 | 0.04 % |
SP 1959 | Class B shares | 4 | 0.04 % |
LU 1957 | Class B shares | 3 | 0.03 % |
SH | Class B shares | 3 | 0.03 % |
AE | Class B shares | 3 | 0.03 % |
JK 1954 | Class B shares | 2 | 0.02 % |
IP | Class B shares | 2 | 0.02 % |
AA 1974 | Class B shares | 2 | 0.02 % |
EM | Class B shares | 2 | 0.02 % |
SB 1974 | Class B shares | 2 | 0.02 % |
RH | Class B shares | 2 | 0.02 % |
MU | Class B shares | 2 | 0.02 % |
Class B shares | 2 | 0.02 % | |
AI 1962 | Class B shares | 2 | 0.02 % |
AE | Class B shares | 2 | 0.02 % |
NA 1973 | Class B shares | 2 | 0.02 % |
LA | Class B shares | 2 | 0.02 % |
LA 1976 | Class B shares | 2 | 0.02 % |
AE 1987 | Class B shares | 1 | < 0.01 % |
GB | Class B shares | 1 | < 0.01 % |
HA | Class B shares | 1 | < 0.01 % |
EV 1977 | Class B shares | 1 | < 0.01 % |
AØ | Class B shares | 1 | < 0.01 % |
HC | Class B shares | 1 | < 0.01 % |
EG | Class B shares | 1 | < 0.01 % |
IV | Class B shares | 1 | < 0.01 % |
IS 1974 | Class B shares | 1 | < 0.01 % |
JA 1963 | Class B shares | 1 | < 0.01 % |
MO 1981 | Class B shares | 1 | < 0.01 % |
MP | Class B shares | 1 | < 0.01 % |
OH | Class B shares | 1 | < 0.01 % |
RU 1951 | Class B shares | 1 | < 0.01 % |
CS 1967 | Class B shares | 1 | < 0.01 % |
CH 1975 | Class B shares | 1 | < 0.01 % |
AD | Class B shares | 1 | < 0.01 % |
SB 1944 | Class B shares | 1 | < 0.01 % |
AØ 1968 | Class B shares | 1 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,309,973 | 3,034,768 | 3,320,227 |
Annual Total Result | -311,326 | -338,294 | -37,778 |
Total assets | 825,080 | 1,189,738 | 626,028 |
Total liabilities | 1,533,469 | 2,165,143 | 1,263,138 |
Total equity | -708,388 | -975,404 | -637,110 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,309,973 | 3,034,768 | 3,320,227 |
Total operating costs | 3,621,298 | 3,373,062 | 3,357,849 |
Operating result | -311,326 | -338,294 | -37,622 |
Financial income/costs | 0 | 0 | -156 |
Profit before tax | -311,326 | -338,294 | -37,778 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -311,326 | -338,294 | -37,778 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,002,037 | 391,541 | 72,837 |
Total current assets | -176,957 | 798,197 | 553,191 |
Total assets | 825,080 | 1,189,738 | 626,028 |
Short term debt | 1,403,629 | 2,165,143 | 1,263,138 |
Long term debt | 129,840 | 0 | 0 |
Total liabilities | 1,533,469 | 2,165,143 | 1,263,138 |
Contributed capital | 1,148,342 | 570,000 | 570,000 |
Retained earnings | -1,856,730 | -1,545,404 | -1,207,110 |
Total equity | -708,388 | -975,404 | -637,110 |
Total equity and liabilities | 825,080 | 1,189,738 | 626,028 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating