Organization
- CEO
- MJ
Marius Jacobsen1976
- Chairman of the board
- ØN
- Years since formation
- 9 years
- since Aug 23, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,601
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
Financials
- Total operating income 2023
- 3,273,622
- NOK
- Annual total result 2023
- 552,462
- NOK
- Total equity 2023
- 951,639
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MJ 1976 | Managing Director/CEO | 2.44 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MJ 1979 | Board Member | 12.24 % indirectly |
FB 1977 | Board Member | 60.27 % directly 12.24 % indirectly 48.03 % |
JJ | Board Member | 1.06 % indirectly |
ØN | Chairman | - |
SA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FB 1977 | Board Member | 60.27 % directly 12.24 % indirectly 48.03 % |
MJ 1979 | Board Member | 12.24 % indirectly |
AD | - | 3.19 % directly |
MJ 1976 | Managing Director/CEO | 2.44 % indirectly |
| - | 2.44 % indirectly | |
| - | 2.44 % indirectly | |
KJ 1953 | - | 2.44 % indirectly |
JJ | Board Member | 1.06 % indirectly |
Last update: Oct 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 769 | 48.03 % | |
FB 1977 | Ordinary shares | 196 | 12.24 % |
| Ordinary shares | 196 | 12.24 % | |
| Ordinary shares | 182 | 11.37 % | |
| Ordinary shares | 156 | 9.74 % | |
AD | Ordinary shares | 51 | 3.19 % |
| Ordinary shares | 51 | 3.19 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,273,622 | 2,407,268 | 2,866,004 |
Annual Total Result | 552,462 | -288,100 | 111,453 |
Total assets | 4,148,622 | 4,267,691 | 4,642,048 |
Total liabilities | 3,196,983 | 3,868,514 | 3,954,772 |
Total equity | 951,639 | 399,177 | 687,277 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,273,622 | 2,407,268 | 2,866,004 |
Total operating costs | 2,341,506 | 2,615,674 | 2,545,374 |
Operating result | 932,115 | -208,406 | 320,629 |
Financial income/costs | -219,919 | -160,421 | -175,165 |
Profit before tax | 712,196 | -368,828 | 145,465 |
Total tax & extraordinary income/cost | 159,734 | -80,728 | 34,012 |
Annual Total Result | 552,462 | -288,100 | 111,453 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,293,796 | 3,757,854 | 4,190,060 |
Total current assets | 854,827 | 509,836 | 451,988 |
Total assets | 4,148,622 | 4,267,691 | 4,642,048 |
Short term debt | 1,170,217 | 1,411,756 | 1,468,022 |
Long term debt | 2,026,766 | 2,456,758 | 2,486,750 |
Total liabilities | 3,196,983 | 3,868,514 | 3,954,772 |
Contributed capital | 2,088,842 | 2,088,842 | 2,088,842 |
Retained earnings | -1,137,203 | -1,689,665 | -1,401,565 |
Total equity | 951,639 | 399,177 | 687,277 |
Total equity and liabilities | 4,148,623 | 4,267,691 | 4,642,048 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities