SIMULATION PROJECT I AS
Organization
- CEO
- CE
- Chairman of the board
- CE
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Annual total result 2024
- -92,508
- NOK
- Total equity 2024
- 1,382,480
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CE | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CE | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CE | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
CE | Ordinary shares | 50 | 100 % |
Shares owned by the SIMULATION PROJECT I AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 48 | 96 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -75,325Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 0 | 0 | 48,420 | 425,753 |
Annual Total Result | -92,508 | 53,384 | -247,097 | -272,218 |
Total assets | 2,898,303 | 3,206,780 | 4,411,631 | 4,905,679 |
Total liabilities | 1,515,823 | 1,731,792 | 2,990,027 | 3,236,978 |
Total equity | 1,382,480 | 1,474,987 | 1,421,604 | 1,668,701 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 0 | 0 | 48,420 | 425,753 |
Total operating costs | 75,325 | -78,171 | 245,210 | 651,917 |
Operating result | -75,325 | 78,171 | -196,790 | -226,163 |
Financial income/costs | -17,183 | -24,787 | -50,307 | -61,957 |
Profit before tax | -92,508 | 53,384 | -247,097 | -288,120 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | -15,902 |
Annual Total Result | -92,508 | 53,384 | -247,097 | -272,218 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 268,215 | 268,215 | 750,215 | 874,215 |
Total current assets | 2,630,088 | 2,938,565 | 3,661,416 | 4,031,464 |
Total assets | 2,898,303 | 3,206,780 | 4,411,631 | 4,905,679 |
Short term debt | 169,727 | 206,633 | 2,291,012 | 2,460,087 |
Long term debt | 1,346,096 | 1,525,159 | 699,015 | 776,891 |
Total liabilities | 1,515,823 | 1,731,792 | 2,990,027 | 3,236,978 |
Contributed capital | 100,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,282,480 | 1,374,987 | 1,321,604 | 1,568,701 |
Total equity | 1,382,480 | 1,474,987 | 1,421,604 | 1,668,701 |
Total equity and liabilities | 2,898,303 | 3,206,780 | 4,411,631 | 4,905,679 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises