Organization
- Chairman of the board
- SM
- Years since formation
- 8 years
- since Mar 27, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 5,454
- NOK
- Annual total result 2023
- -94,150
- NOK
- Total equity 2023
- -153,697
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
SM | Contact Person, Chairman | 100 % directly |
BH 1962 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | Contact Person, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SM | Ordinary shares | 30 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,454 | 21,750 | 18,500 |
Annual Total Result | -94,150 | -73,783 | -56,767 |
Total assets | 27,736 | 27,708 | 47,230 |
Total liabilities | 181,432 | 87,255 | 362,994 |
Total equity | -153,697 | -59,547 | -315,764 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,454 | 21,750 | 18,500 |
Total operating costs | 99,604 | 95,533 | 75,146 |
Operating result | -94,150 | -73,783 | -56,646 |
Financial income/costs | 0 | 0 | -121 |
Profit before tax | -94,150 | -73,783 | -56,767 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -94,150 | -73,783 | -56,767 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,039 | 17,958 | 0 |
Total current assets | 7,697 | 9,750 | 47,230 |
Total assets | 27,736 | 27,708 | 47,230 |
Short term debt | 59,326 | 54,691 | 67,596 |
Long term debt | 122,106 | 32,564 | 295,398 |
Total liabilities | 181,432 | 87,255 | 362,994 |
Contributed capital | 37,500 | 37,500 | 30,000 |
Retained earnings | -191,197 | -97,047 | -345,764 |
Total equity | -153,697 | -59,547 | -315,764 |
Total equity and liabilities | 27,735 | 27,708 | 47,230 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities