Organization
- Chairman of the board
- MB
Magnar Bakketeig1956
- Years since formation
- 7 years
- since Jun 25, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 20,000
- 1 share class
- Total number of shareholders
- 13
- 3 companies, 10 persons
- Belongs to group of
Financials
- Annual total result 2023
- -125,215
- NOK
- Total equity 2023
- 3,200,961
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
BE 1971 | Contact Person, Board Member | - |
MB 1956 | Chairman | 6 % directly |
HM | Board Member | 6 % directly |
BE 1967 | Board Member | 4 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OG 1963 | - | 46 % indirectly |
PM 1973 | - | 10 % directly |
JH | - | 8 % indirectly |
MB 1956 | Chairman | 6 % directly |
HM | Board Member | 6 % directly |
SG | - | 4 % directly |
BE 1967 | Board Member | 4 % directly |
FE | - | 4 % directly |
| - | 4 % directly | |
| - | 2 % directly |
Last update: Feb 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,200 | 46 % | |
PM 1973 | Ordinary shares | 2,000 | 10 % |
| Ordinary shares | 1,600 | 8 % | |
HM | Ordinary shares | 1,200 | 6 % |
MB 1956 | Ordinary shares | 1,200 | 6 % |
FE | Ordinary shares | 800 | 4 % |
| Ordinary shares | 800 | 4 % | |
SG | Ordinary shares | 800 | 4 % |
BE 1967 | Ordinary shares | 800 | 4 % |
| Ordinary shares | 400 | 2 % | |
AT 1997 | Ordinary shares | 400 | 2 % |
| Ordinary shares | 400 | 2 % | |
TL 1983 | Ordinary shares | 400 | 2 % |
Shares owned by the VILMAR HOLDING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 400 | 2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -31,522Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -125,215 | -101,702 | -100,246 |
Total assets | 6,897,589 | 7,070,739 | 6,826,237 |
Total liabilities | 3,696,628 | 3,704,563 | 3,358,360 |
Total equity | 3,200,961 | 3,366,176 | 3,467,877 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 31,522 | 27,364 | 27,230 |
Operating result | -31,522 | -27,364 | -27,230 |
Financial income/costs | -129,010 | -103,023 | -101,290 |
Profit before tax | -160,532 | -130,387 | -128,520 |
Total tax & extraordinary income/cost | -35,317 | -28,685 | -28,274 |
Annual Total Result | -125,215 | -101,702 | -100,246 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,890,239 | 6,854,922 | 6,826,237 |
Total current assets | 7,350 | 215,817 | 0 |
Total assets | 6,897,589 | 7,070,739 | 6,826,237 |
Short term debt | 1,842,072 | 928,596 | 8,239 |
Long term debt | 1,854,556 | 2,775,967 | 3,350,121 |
Total liabilities | 3,696,628 | 3,704,563 | 3,358,360 |
Contributed capital | 1,954,430 | 1,994,430 | 1,994,430 |
Retained earnings | 1,246,531 | 1,371,746 | 1,473,447 |
Total equity | 3,200,961 | 3,366,176 | 3,467,877 |
Total equity and liabilities | 6,897,589 | 7,070,739 | 6,826,237 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities