Organization
- Chairman of the board
- MM
- Years since formation
- 26 years
- since Aug 26, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 278
- 1 share class
- Total number of shareholders
- 61
- 2 companies, 59 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,175,281
- NOK
- Annual total result 2023
- -190,899
- NOK
- Total equity 2023
- 420,838
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
PS 1954 | Board Member | - |
KS | Deputy Chair | - |
MM | Chairman | - |
IH | Board Member | - |
AG | Alternate Member | - |
AT 1962 | Board Member | - |
JB | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Last update: Sep 22, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 197 | 70.86 % | |
Ordinary shares | 15 | 5.4 % | |
HF 1952 | Ordinary shares | 2 | 0.72 % |
SH 1932 | Ordinary shares | 2 | 0.72 % |
EV 1975 | Ordinary shares | 2 | 0.72 % |
MT 1943 | Ordinary shares | 2 | 0.72 % |
PS 1954 | Ordinary shares | 2 | 0.72 % |
LE 1952 | Ordinary shares | 2 | 0.72 % |
AF 1951 | Ordinary shares | 1 | 0.36 % |
AB 1974 | Ordinary shares | 1 | 0.36 % |
AG | Ordinary shares | 1 | 0.36 % |
AT 1962 | Ordinary shares | 1 | 0.36 % |
BG 1947 | Ordinary shares | 1 | 0.36 % |
BR 1943 | Ordinary shares | 1 | 0.36 % |
EB 1967 | Ordinary shares | 1 | 0.36 % |
ER | Ordinary shares | 1 | 0.36 % |
EH | Ordinary shares | 1 | 0.36 % |
FL 1963 | Ordinary shares | 1 | 0.36 % |
GH | Ordinary shares | 1 | 0.36 % |
GB | Ordinary shares | 1 | 0.36 % |
GJ 1937 | Ordinary shares | 1 | 0.36 % |
GR 1943 | Ordinary shares | 1 | 0.36 % |
GG 1972 | Ordinary shares | 1 | 0.36 % |
HS 1948 | Ordinary shares | 1 | 0.36 % |
HL | Ordinary shares | 1 | 0.36 % |
IB | Ordinary shares | 1 | 0.36 % |
IH 1932 | Ordinary shares | 1 | 0.36 % |
IH 1962 | Ordinary shares | 1 | 0.36 % |
IH | Ordinary shares | 1 | 0.36 % |
IS 1975 | Ordinary shares | 1 | 0.36 % |
JH 1958 | Ordinary shares | 1 | 0.36 % |
JO 1953 | Ordinary shares | 1 | 0.36 % |
JT 1975 | Ordinary shares | 1 | 0.36 % |
JB | Ordinary shares | 1 | 0.36 % |
JT 1934 | Ordinary shares | 1 | 0.36 % |
KS | Ordinary shares | 1 | 0.36 % |
KE | Ordinary shares | 1 | 0.36 % |
KS 1964 | Ordinary shares | 1 | 0.36 % |
Ordinary shares | 1 | 0.36 % | |
KM | Ordinary shares | 1 | 0.36 % |
LB 1935 | Ordinary shares | 1 | 0.36 % |
LN | Ordinary shares | 1 | 0.36 % |
MR | Ordinary shares | 1 | 0.36 % |
MM | Ordinary shares | 1 | 0.36 % |
MT 1947 | Ordinary shares | 1 | 0.36 % |
NR 1960 | Ordinary shares | 1 | 0.36 % |
PL 1936 | Ordinary shares | 1 | 0.36 % |
PI 1953 | Ordinary shares | 1 | 0.36 % |
RH 1966 | Ordinary shares | 1 | 0.36 % |
SG | Ordinary shares | 1 | 0.36 % |
TH 1979 | Ordinary shares | 1 | 0.36 % |
TH 1941 | Ordinary shares | 1 | 0.36 % |
TR 1945 | Ordinary shares | 1 | 0.36 % |
Ordinary shares | 1 | 0.36 % | |
AG | Ordinary shares | 1 | 0.36 % |
AS 1966 | Ordinary shares | 1 | 0.36 % |
AK | Ordinary shares | 1 | 0.36 % |
AH | Ordinary shares | 1 | 0.36 % |
AY 1955 | Ordinary shares | 1 | 0.36 % |
AR 1953 | Ordinary shares | 1 | 0.36 % |
AS 1949 | Ordinary shares | 1 | 0.36 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,175,281 | 4,870,965 | 5,011,891 |
Annual Total Result | -190,899 | -79,573 | -178,501 |
Total assets | 1,650,033 | 1,384,664 | 1,354,383 |
Total liabilities | 1,229,196 | 772,927 | 663,073 |
Total equity | 420,838 | 611,737 | 691,310 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,175,281 | 4,870,965 | 5,011,891 |
Total operating costs | 5,410,544 | 5,031,498 | 5,139,408 |
Operating result | -235,263 | -160,533 | -127,517 |
Financial income/costs | -46,240 | -26,754 | -16,060 |
Profit before tax | -281,503 | -187,287 | -143,577 |
Total tax & extraordinary income/cost | -90,604 | -107,714 | 34,924 |
Annual Total Result | -190,899 | -79,573 | -178,501 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 665,887 | 618,923 | 556,245 |
Total current assets | 984,146 | 765,740 | 798,138 |
Total assets | 1,650,033 | 1,384,664 | 1,354,383 |
Short term debt | 754,926 | 604,291 | 460,571 |
Long term debt | 474,270 | 168,637 | 202,502 |
Total liabilities | 1,229,196 | 772,927 | 663,073 |
Contributed capital | 556,000 | 556,000 | 556,000 |
Retained earnings | -135,162 | 55,737 | 135,310 |
Total equity | 420,838 | 611,737 | 691,310 |
Total equity and liabilities | 1,650,034 | 1,384,664 | 1,354,383 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating