Organization
- CEO
- DP
- Chairman of the board
- KH
- Years since formation
- 4 years
- since Jun 16, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,334
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- -28,000
- NOK
- Annual total result 2023
- -2,343,164
- NOK
- Total equity 2023
- -1,396,100
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DP | Managing Director/CEO | 29.99 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TW 1986 | Board Member | 29.99 % indirectly |
DP | Board Member | 29.99 % indirectly |
KH | Chairman | - |
VR 1971 | Board Member | 5.02 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DP | Managing Director/CEO, Board Member | 29.99 % indirectly |
WD | - | 29.99 % indirectly |
TW 1986 | Board Member | 29.99 % indirectly |
OS 1977 | - | 5.02 % indirectly |
VR 1971 | Board Member | 5.02 % indirectly |
Last update: Apr 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,200 | 89.96 % | |
| Ordinary shares | 134 | 10.04 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,956Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -28,000 | 420,000 | 1,942,988 |
Annual Total Result | -2,343,164 | -1,608,231 | -182,144 |
Total assets | 3,464,153 | 3,040,832 | 2,753,962 |
Total liabilities | 4,860,252 | 4,493,768 | 2,598,667 |
Total equity | -1,396,100 | -1,452,936 | 155,296 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -28,000 | 420,000 | 1,942,988 |
Total operating costs | 1,970,828 | 1,954,015 | 2,164,208 |
Operating result | -1,998,828 | -1,534,015 | -221,220 |
Financial income/costs | -344,337 | -15,252 | -12,129 |
Profit before tax | -2,343,164 | -1,549,267 | -233,349 |
Total tax & extraordinary income/cost | 0 | 58,964 | -51,205 |
Annual Total Result | -2,343,164 | -1,608,231 | -182,144 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,403,578 | 2,515,422 | 1,628,571 |
Total current assets | 60,575 | 525,410 | 1,125,392 |
Total assets | 3,464,153 | 3,040,832 | 2,753,962 |
Short term debt | 556,202 | 90,883 | 198,667 |
Long term debt | 4,304,051 | 4,402,885 | 2,400,000 |
Total liabilities | 4,860,252 | 4,493,768 | 2,598,667 |
Contributed capital | 2,430,000 | 30,000 | 30,000 |
Retained earnings | -3,826,100 | -1,482,936 | 125,296 |
Total equity | -1,396,100 | -1,452,936 | 155,296 |
Total equity and liabilities | 3,464,153 | 3,040,832 | 2,753,962 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities