Organization
- CEO
- VF
Vivian Wam Fjell1986
- Chairman of the board
- JK
John Kobbeltvedt1962
- Years since formation
- 9 years
- since Jun 3, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 140,834
- 2 share classes
- Total number of shareholders
- 18
- 1 company, 17 persons
- Belongs to group of
Financials
- Total operating income 2023
- 100,000
- NOK
- Annual total result 2023
- -296,274
- NOK
- Total equity 2023
- 178,572
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VF 1986 | Managing Director/CEO | 38.29 % directly 1.37 % indirectly 36.92 % |
Board
Name | Role | Shares |
---|---|---|
JK 1962 | Chairman | 33.69 % directly 10.97 % indirectly 22.72 % |
VF 1986 | Board Member | 38.29 % directly 1.37 % indirectly 36.92 % |
Board Member | 20.5 % directly 2.04 % indirectly 18.46 % | |
DC 1965 | Board Member | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VF 1986 | Managing Director/CEO, Board Member | 38.29 % directly 1.37 % indirectly 36.92 % |
JK 1962 | Chairman | 33.69 % directly 10.97 % indirectly 22.72 % |
Board Member | 20.5 % directly 2.04 % indirectly 18.46 % | |
AK | - | 1.55 % directly |
- | 1.21 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 110,000 | 78.11 % | |
JK 1962 | Class B shares | 15,449 | 10.97 % |
Class B shares | 2,871 | 2.04 % | |
AK | Class B shares | 2,183 | 1.55 % |
VF 1986 | Class B shares | 1,927 | 1.37 % |
Class B shares | 1,700 | 1.21 % | |
HB 1968 | Class B shares | 1,000 | 0.71 % |
AB 1939 | Class B shares | 1,000 | 0.71 % |
RH 1979 | Class B shares | 700 | 0.5 % |
SE | Class B shares | 700 | 0.5 % |
SS 1970 | Class B shares | 700 | 0.5 % |
SK | Class B shares | 700 | 0.5 % |
Class B shares | 500 | 0.36 % | |
EE 1971 | Class B shares | 500 | 0.36 % |
HF 1987 | Class B shares | 334 | 0.24 % |
OM 1993 | Class B shares | 200 | 0.14 % |
ÅH | Class B shares | 200 | 0.14 % |
Class B shares | 170 | 0.12 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,140Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 100,000 | 32,700 | 0 |
Annual Total Result | -296,274 | -281,975 | -76,017 |
Total assets | 2,286,501 | 2,455,609 | 2,376,078 |
Total liabilities | 2,107,928 | 1,980,763 | 1,619,257 |
Total equity | 178,572 | 474,846 | 756,821 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 100,000 | 32,700 | 0 |
Total operating costs | 451,682 | 364,834 | 48,775 |
Operating result | -351,682 | -332,134 | -48,775 |
Financial income/costs | -28,156 | -29,372 | -48,683 |
Profit before tax | -379,838 | -361,506 | -97,458 |
Total tax & extraordinary income/cost | -83,564 | -79,531 | -21,441 |
Annual Total Result | -296,274 | -281,975 | -76,017 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,539,173 | 2,455,609 | 2,376,078 |
Total current assets | -252,672 | 0 | 0 |
Total assets | 2,286,501 | 2,455,609 | 2,376,078 |
Short term debt | 105,573 | 387,388 | 1,619,257 |
Long term debt | 2,002,356 | 1,593,375 | 0 |
Total liabilities | 2,107,928 | 1,980,763 | 1,619,257 |
Contributed capital | 37,250 | 1,400,050 | 1,400,050 |
Retained earnings | 141,322 | -925,204 | -643,229 |
Total equity | 178,572 | 474,846 | 756,821 |
Total equity and liabilities | 2,286,501 | 2,455,609 | 2,376,078 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities