Organization
- CEO
- KA
- Chairman of the board
- KM
- Years since formation
- 17 years
- since Mar 14, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 102,000
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 36,787,656
- NOK
- Annual total result 2023
- -594,367
- NOK
- Total equity 2023
- 9,688,586
- NOK
Last update: Oct 8, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 28.83 % indirectly |
TS 1983 | Board Member | 28.83 % directly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Chairman | 28.83 % indirectly |
TS 1983 | Board Member | 28.83 % directly |
TN | - | 25.8 % indirectly |
TH | - | 3.5 % directly |
TØ 1992 | - | 2.81 % indirectly |
AR | - | 2.5 % indirectly |
Last update: May 21, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 29,410 | 28.83 % | |
| Ordinary shares | 29,410 | 28.83 % | |
TS 1983 | Ordinary shares | 29,410 | 28.83 % |
| Ordinary shares | 4,783 | 4.69 % | |
TH | Ordinary shares | 3,570 | 3.5 % |
| Ordinary shares | 2,867 | 2.81 % | |
| Ordinary shares | 2,550 | 2.5 % |
Shares owned by the SKALAR AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 104,818 | 51.85 % | |
| Ordinary shares | 14,997 | 44.08 % | |
| Ordinary shares | 80,771 | 11.49 % | |
| Ordinary shares | 789,750 | 8.57 % | |
| Ordinary shares | 8,350 | 5.57 % | |
| Ordinary shares | 4,783 | 4.69 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 36,787,656Operating profit 2023: NOK -477,669Employees: 26
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,787,656 | 40,089,725 | 27,988,105 |
Annual Total Result | -594,367 | 4,086,214 | 4,338,216 |
Total assets | 28,470,000 | 21,260,783 | 17,423,199 |
Total liabilities | 18,781,414 | 8,977,830 | 5,311,347 |
Total equity | 9,688,586 | 12,282,953 | 12,111,852 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,787,656 | 40,089,725 | 27,988,105 |
Total operating costs | 37,265,325 | 35,347,569 | 23,363,304 |
Operating result | -477,669 | 4,742,156 | 4,624,801 |
Financial income/costs | -116,698 | -108,751 | -10,767 |
Profit before tax | -594,367 | 4,633,405 | 4,614,034 |
Total tax & extraordinary income/cost | 0 | 547,191 | 275,818 |
Annual Total Result | -594,367 | 4,086,214 | 4,338,216 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 19,822,080 | 10,449,512 | 7,088,846 |
Total current assets | 8,647,920 | 10,811,270 | 10,334,353 |
Total assets | 28,470,000 | 21,260,783 | 17,423,199 |
Short term debt | 18,781,414 | 8,977,830 | 5,311,347 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 18,781,414 | 8,977,830 | 5,311,347 |
Contributed capital | 97,217 | 102,000 | 102,000 |
Retained earnings | 9,591,369 | 12,180,953 | 12,009,852 |
Total equity | 9,688,586 | 12,282,953 | 12,111,852 |
Total equity and liabilities | 28,470,000 | 21,260,783 | 17,423,199 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities