Organization
- CEO
- DP
- Chairman of the board
- KH
- Years since formation
- 5 years
- since May 7, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 898,140
- NOK
- Annual total result 2023
- -4,324,587
- NOK
- Total equity 2023
- -1,365,305
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DP | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KH | Chairman | - |
OS 1977 | Board Member | 50 % indirectly |
VR 1971 | Board Member | 50 % indirectly |
KH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OS 1977 | Board Member | 50 % indirectly |
VR 1971 | Board Member | 50 % indirectly |
Last update: Apr 6, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,262,923Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 898,140 | 180,015 | 4,779 |
Annual Total Result | -4,324,587 | -4,672,245 | -391,358 |
Total assets | 3,712,201 | 3,199,956 | 2,688,610 |
Total liabilities | 5,077,506 | 1,240,673 | 3,057,083 |
Total equity | -1,365,305 | 1,959,282 | -368,473 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 898,140 | 180,015 | 4,779 |
Total operating costs | 4,844,856 | 4,749,013 | 322,890 |
Operating result | -3,946,717 | -4,568,998 | -318,110 |
Financial income/costs | -377,870 | -103,247 | -73,248 |
Profit before tax | -4,324,587 | -4,672,245 | -391,358 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,324,587 | -4,672,245 | -391,358 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,882,166 | 2,995,404 | 2,518,543 |
Total current assets | 830,035 | 204,552 | 170,067 |
Total assets | 3,712,201 | 3,199,956 | 2,688,610 |
Short term debt | 950,978 | 805,034 | 335,782 |
Long term debt | 4,126,528 | 435,639 | 2,721,301 |
Total liabilities | 5,077,506 | 1,240,673 | 3,057,083 |
Contributed capital | 8,030,000 | 7,030,000 | 30,000 |
Retained earnings | -9,395,305 | -5,070,718 | -398,473 |
Total equity | -1,365,305 | 1,959,282 | -368,473 |
Total equity and liabilities | 3,712,201 | 3,199,956 | 2,688,610 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities