Organization
- CEO
- TE
Tor Eric Sandvik1974
- Chairman of the board
- EN
Erlend Nilsen1981
- Years since formation
- 9 years
- since Jan 7, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 38
Ownership
- Number of shares and share classes
- 600,000
- 1 share class
- Total number of shareholders
- 33
- 23 companies, 10 persons
Financials
- Total operating income 2023
- 78,021,770
- NOK
- Annual total result 2023
- 8,489,964
- NOK
- Total equity 2023
- 2,920,947
- NOK
Last update: Sep 19, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TE 1974 | Managing Director/CEO | 8.62 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EN 1981 | Chairman | 8.62 % indirectly |
FS 1982 | Board Member | 1.23 % indirectly |
AA | Board Member | 1.64 % indirectly |
RR 1976 | Board Member | 8.62 % indirectly |
IH 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RR 1976 | Board Member | 8.62 % indirectly |
TE 1974 | Managing Director/CEO | 8.62 % indirectly |
OT | - | 8.62 % indirectly |
EN 1981 | Chairman | 8.62 % indirectly |
GA | - | 8.62 % indirectly |
MG | - | 8.62 % indirectly |
HS | - | 8.62 % indirectly |
ES | - | 8.62 % indirectly |
HS 1979 | - | 8.62 % indirectly |
AA | Board Member | 1.64 % indirectly |
Last update: May 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
| Ordinary shares | 51,711 | 8.62 % | |
VV | Ordinary shares | 9,859 | 1.64 % |
| Ordinary shares | 9,859 | 1.64 % | |
| Ordinary shares | 9,859 | 1.64 % | |
| Ordinary shares | 9,859 | 1.64 % | |
| Ordinary shares | 9,600 | 1.6 % | |
| Ordinary shares | 9,044 | 1.51 % | |
| Ordinary shares | 8,327 | 1.39 % | |
BK | Ordinary shares | 7,600 | 1.27 % |
| Ordinary shares | 7,400 | 1.23 % | |
| Ordinary shares | 7,245 | 1.21 % | |
| Ordinary shares | 7,200 | 1.2 % | |
KG | Ordinary shares | 5,259 | 0.88 % |
| Ordinary shares | 5,078 | 0.85 % | |
| Ordinary shares | 4,668 | 0.78 % | |
TL 1972 | Ordinary shares | 4,600 | 0.77 % |
IH 1981 | Ordinary shares | 4,600 | 0.77 % |
| Ordinary shares | 4,100 | 0.68 % | |
EA | Ordinary shares | 2,100 | 0.35 % |
EE 1983 | Ordinary shares | 1,736 | 0.29 % |
| Ordinary shares | 1,722 | 0.29 % | |
HS | Ordinary shares | 1,613 | 0.27 % |
| Ordinary shares | 1,473 | 0.25 % | |
| Ordinary shares | 1,200 | 0.2 % | |
ES 1990 | Ordinary shares | 600 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 78,021,770 | 64,754,674 | 61,980,286 |
Annual Total Result | 8,489,964 | 8,502,452 | 9,129,423 |
Total assets | 29,975,419 | 26,973,802 | 26,275,334 |
Total liabilities | 27,054,472 | 23,542,819 | 22,646,804 |
Total equity | 2,920,947 | 3,430,983 | 3,628,531 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 78,021,770 | 64,754,674 | 61,980,286 |
Total operating costs | 67,037,794 | 53,809,223 | 50,253,355 |
Operating result | 10,983,976 | 10,945,451 | 11,726,931 |
Financial income/costs | 65,116 | 11,957 | 10,799 |
Profit before tax | 11,049,092 | 10,957,408 | 11,737,730 |
Total tax & extraordinary income/cost | 2,559,128 | 2,454,956 | 2,608,307 |
Annual Total Result | 8,489,964 | 8,502,452 | 9,129,423 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 138,362 | 159,405 | 139,217 |
Total current assets | 29,837,057 | 26,814,397 | 26,136,117 |
Total assets | 29,975,419 | 26,973,802 | 26,275,334 |
Short term debt | 27,054,472 | 23,542,819 | 22,646,804 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 27,054,472 | 23,542,819 | 22,646,804 |
Contributed capital | 60,000 | 60,000 | 60,000 |
Retained earnings | 2,860,947 | 3,370,983 | 3,568,531 |
Total equity | 2,920,947 | 3,430,983 | 3,628,531 |
Total equity and liabilities | 29,975,419 | 26,973,802 | 26,275,334 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities