Organization
- CEO
- BG
Bjørn Gabrielsen1961
- Chairman of the board
- LM
- Years since formation
- 3 years
- since Mar 2, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 11,863,894
- NOK
- Annual total result 2023
- -13,374,942
- NOK
- Total equity 2023
- 24,523,089
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BG 1961 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AN 1970 | Board Member | - |
KE | Board Member | - |
OF 1962 | Board Member | - |
LM | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Last update: Sep 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 397
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,863,894 | 13,073,900 | 7,485,924 |
Annual Total Result | -13,374,942 | -12,029,444 | -5,659,921 |
Total assets | 28,359,720 | 34,516,838 | 28,358,748 |
Total liabilities | 3,836,631 | 9,492,422 | 3,319,629 |
Total equity | 24,523,089 | 25,024,416 | 25,039,119 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,863,894 | 13,073,900 | 7,485,924 |
Total operating costs | 29,090,450 | 28,376,498 | 14,654,525 |
Operating result | -17,226,556 | -15,302,598 | -7,168,601 |
Financial income/costs | 79,542 | -79,341 | -19,154 |
Profit before tax | -17,147,014 | -15,381,940 | -7,187,755 |
Total tax & extraordinary income/cost | -3,772,072 | -3,352,496 | -1,527,834 |
Annual Total Result | -13,374,942 | -12,029,444 | -5,659,921 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,178,980 | 7,843,954 | 13,657,320 |
Total current assets | 26,180,740 | 26,672,883 | 14,701,428 |
Total assets | 28,359,720 | 34,516,838 | 28,358,748 |
Short term debt | 3,836,631 | 9,492,422 | 3,319,629 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,836,631 | 9,492,422 | 3,319,629 |
Contributed capital | 24,523,089 | 25,030,000 | 25,024,430 |
Retained earnings | 0 | -5,584 | 14,689 |
Total equity | 24,523,089 | 25,024,416 | 25,039,119 |
Total equity and liabilities | 28,359,720 | 34,516,838 | 28,358,748 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities