Organization
- CEO
- FJ
- Chairman of the board
- FJ
- Years since formation
- 3 years
- since Nov 3, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 348,000
- 1 share class
- Total number of shareholders
- 15
- 14 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 3,651,970
- NOK
- Annual total result 2023
- 840,298
- NOK
- Total equity 2023
- 4,312,359
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FJ | Managing Director/CEO | 50 % indirectly |
Board
Name | Role | Shares |
---|---|---|
FJ | Chairman | 50 % indirectly |
OJ | Board Member | 4.43 % indirectly |
KL 1970 | Board Member | 8.62 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FJ | Managing Director/CEO, Chairman | 50 % indirectly |
KL 1970 | Board Member | 8.62 % indirectly |
HB | - | 6.51 % directly 1.34 % indirectly 5.17 % |
RA | - | 4.77 % indirectly |
OJ | Board Member | 4.43 % indirectly |
TS 1977 | - | 4.31 % indirectly |
CR | - | 4.31 % indirectly |
KB 1972 | - | 4.31 % indirectly |
JE | - | 2.46 % indirectly |
VB 1980 | - | 2.46 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 174,001 | 50 % | |
Ordinary shares | 30,251 | 8.69 % | |
Ordinary shares | 30,000 | 8.62 % | |
Ordinary shares | 30,000 | 8.62 % | |
Ordinary shares | 18,000 | 5.17 % | |
Ordinary shares | 18,000 | 5.17 % | |
Ordinary shares | 16,598 | 4.77 % | |
Ordinary shares | 15,000 | 4.31 % | |
Ordinary shares | 5,000 | 1.44 % | |
HB | Ordinary shares | 4,670 | 1.34 % |
Ordinary shares | 2,000 | 0.57 % | |
Ordinary shares | 1,670 | 0.48 % | |
Ordinary shares | 1,220 | 0.35 % | |
Ordinary shares | 920 | 0.26 % | |
Ordinary shares | 670 | 0.19 % |
Shares owned by the KAPITALKURS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 29.02 % | |
Ordinary shares | 140,000 | 20 % | |
Ordinary shares | 750 | 1.92 % | |
Ordinary shares | 7,500 | 1.1 % | |
Ordinary shares | 12,500 | 0.27 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -47,435Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,651,970 | 1,099,126 | 0 |
Annual Total Result | 840,298 | -60,242 | -6,697 |
Total assets | 5,539,392 | 120,920 | 32,304 |
Total liabilities | 1,227,033 | 148,859 | 0 |
Total equity | 4,312,359 | -27,939 | 32,304 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,651,970 | 1,099,126 | 0 |
Total operating costs | 2,635,801 | 1,159,389 | 6,697 |
Operating result | 1,016,169 | -60,262 | -6,697 |
Financial income/costs | 43,557 | 20 | 0 |
Profit before tax | 1,059,726 | -60,242 | -6,697 |
Total tax & extraordinary income/cost | 219,428 | 0 | 0 |
Annual Total Result | 840,298 | -60,242 | -6,697 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,997,613 | 0 | 0 |
Total current assets | 3,541,779 | 120,920 | 32,304 |
Total assets | 5,539,392 | 120,920 | 32,304 |
Short term debt | 1,227,033 | 147,774 | 0 |
Long term debt | 0 | 1,085 | 0 |
Total liabilities | 1,227,033 | 148,859 | 0 |
Contributed capital | 4,039,000 | 39,000 | 39,000 |
Retained earnings | 273,359 | -66,939 | -6,697 |
Total equity | 4,312,359 | -27,939 | 32,304 |
Total equity and liabilities | 5,539,392 | 120,920 | 32,304 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education