Organization
- Chairman of the board
- PM
- Years since formation
- 10 years
- since Jul 14, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 2,513,603
- NOK
- Annual total result 2024
- -184,511
- NOK
- Total equity 2024
- 61,652
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
PM | Contact Person, Chairman | 25 % indirectly |
SS 1982 | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PM | Contact Person, Chairman | 25 % indirectly |
| - | 25 % indirectly | |
SS 1982 | Board Member | 25 % indirectly |
HI | - | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 89,414,346Operating profit 2024: NOK 1,211,552Employees: 67
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,513,603 | 5,056,091 | 4,890,724 | 4,131,814 |
Annual Total Result | -184,511 | -170,582 | 318,530 | 591,957 |
Total assets | 1,871,677 | 1,908,223 | 2,133,012 | 1,099,285 |
Total liabilities | 1,810,025 | 1,913,225 | 1,967,431 | 1,018,234 |
Total equity | 61,652 | -5,001 | 165,581 | 81,051 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,513,603 | 5,056,091 | 4,890,724 | 4,131,814 |
Total operating costs | 2,728,336 | 5,199,456 | 4,479,322 | 3,365,788 |
Operating result | -214,732 | -143,366 | 411,401 | 766,026 |
Financial income/costs | -40,621 | -46,137 | -3,030 | -55 |
Profit before tax | -255,353 | -189,502 | 408,372 | 765,971 |
Total tax & extraordinary income/cost | -70,842 | -18,920 | 89,842 | 174,014 |
Annual Total Result | -184,511 | -170,582 | 318,530 | 591,957 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 306,200 | 530,400 | 167,900 | 0 |
Total current assets | 1,565,477 | 1,377,823 | 1,965,112 | 1,099,285 |
Total assets | 1,871,677 | 1,908,223 | 2,133,012 | 1,099,285 |
Short term debt | 1,448,654 | 1,402,049 | 1,774,368 | 996,784 |
Long term debt | 361,370 | 511,176 | 193,063 | 21,450 |
Total liabilities | 1,810,025 | 1,913,225 | 1,967,431 | 1,018,234 |
Contributed capital | 281,165 | 30,000 | 30,000 | 30,000 |
Retained earnings | -219,513 | -35,001 | 135,581 | 51,051 |
Total equity | 61,652 | -5,001 | 165,581 | 81,051 |
Total equity and liabilities | 1,871,677 | 1,908,223 | 2,133,012 | 1,099,285 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises