Organization
- CEO
- MN
Merete Nygaard1985
- Chairman of the board
- SK
- Years since formation
- 7 years
- since Feb 17, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 397,678
- 1 share class
- Total number of shareholders
- 52
- 49 companies, 3 persons
Financials
- Total operating income 2023
- 4,874,679
- NOK
- Annual total result 2023
- -5,524,479
- NOK
- Total equity 2023
- 17,000,457
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MN 1985 | Managing Director/CEO | 40.14 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ST 1984 | Board Member | - |
AS | Board Member | - |
MB | Board Member | - |
SK | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MN 1985 | Managing Director/CEO | 40.14 % indirectly |
SS 1980 | - | 4.19 % indirectly |
AS | - | 3.38 % indirectly |
JH 1951 | - | 2.83 % indirectly |
OO | - | 1.95 % indirectly |
| - | 1.52 % indirectly | |
| - | 1.39 % indirectly | |
AL | - | 1.39 % indirectly |
| - | 1.39 % indirectly | |
JF | - | 1.25 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 159,640 | 40.14 % | |
| Ordinary shares | 19,866 | 5 % | |
| Ordinary shares | 17,189 | 4.32 % | |
| Ordinary shares | 17,019 | 4.28 % | |
| Ordinary shares | 16,672 | 4.19 % | |
| Ordinary shares | 16,583 | 4.17 % | |
| Ordinary shares | 13,457 | 3.38 % | |
| Ordinary shares | 11,261 | 2.83 % | |
| Ordinary shares | 8,720 | 2.19 % | |
| Ordinary shares | 8,700 | 2.19 % | |
| Ordinary shares | 7,761 | 1.95 % | |
| Ordinary shares | 6,031 | 1.52 % | |
| Ordinary shares | 5,000 | 1.26 % | |
| Ordinary shares | 4,956 | 1.25 % | |
EW 1946 | Ordinary shares | 4,803 | 1.21 % |
| Ordinary shares | 4,765 | 1.2 % | |
| Ordinary shares | 4,751 | 1.19 % | |
| Ordinary shares | 4,442 | 1.12 % | |
| Ordinary shares | 4,000 | 1.01 % | |
| Ordinary shares | 3,973 | 1 % | |
| Ordinary shares | 3,973 | 1 % | |
| Ordinary shares | 3,501 | 0.88 % | |
| Ordinary shares | 3,337 | 0.84 % | |
| Ordinary shares | 3,172 | 0.8 % | |
| Ordinary shares | 3,000 | 0.75 % | |
| Ordinary shares | 2,555 | 0.64 % | |
| Ordinary shares | 2,555 | 0.64 % | |
| Ordinary shares | 2,526 | 0.64 % | |
| Ordinary shares | 2,512 | 0.63 % | |
| Ordinary shares | 2,500 | 0.63 % | |
| Ordinary shares | 2,500 | 0.63 % | |
| Ordinary shares | 2,436 | 0.61 % | |
| Ordinary shares | 2,165 | 0.54 % | |
KA | Ordinary shares | 2,026 | 0.51 % |
| Ordinary shares | 2,000 | 0.5 % | |
| Ordinary shares | 1,987 | 0.5 % | |
| Ordinary shares | 1,986 | 0.5 % | |
| Ordinary shares | 1,986 | 0.5 % | |
| Ordinary shares | 1,986 | 0.5 % | |
| Ordinary shares | 1,892 | 0.48 % | |
| Ordinary shares | 1,290 | 0.32 % | |
| Ordinary shares | 1,191 | 0.3 % | |
| Ordinary shares | 900 | 0.23 % | |
| Ordinary shares | 788 | 0.2 % | |
| Ordinary shares | 747 | 0.19 % | |
| Ordinary shares | 595 | 0.15 % | |
| Ordinary shares | 498 | 0.13 % | |
| Ordinary shares | 450 | 0.11 % | |
| Ordinary shares | 397 | 0.1 % | |
| Ordinary shares | 302 | 0.08 % | |
| Ordinary shares | 210 | 0.05 % | |
| Ordinary shares | 126 | 0.03 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,874,679 | 9,568,086 | 6,882,280 |
Annual Total Result | -5,524,479 | -10,138,128 | -1,746,584 |
Total assets | 23,132,748 | 24,099,155 | 34,426,550 |
Total liabilities | 6,132,291 | 6,648,799 | 6,838,067 |
Total equity | 17,000,457 | 17,450,355 | 27,588,484 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,874,679 | 9,568,086 | 6,882,280 |
Total operating costs | 10,143,056 | 19,652,555 | 8,420,407 |
Operating result | -5,268,377 | -10,084,469 | -1,538,127 |
Financial income/costs | -256,101 | -53,659 | -208,457 |
Profit before tax | -5,524,479 | -10,138,128 | -1,746,584 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,524,479 | -10,138,128 | -1,746,584 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 17,165,930 | 15,091,345 | 19,835,361 |
Total current assets | 5,966,818 | 9,007,810 | 14,591,189 |
Total assets | 23,132,748 | 24,099,155 | 34,426,550 |
Short term debt | 2,732,291 | 2,748,799 | 2,438,067 |
Long term debt | 3,400,000 | 3,900,000 | 4,400,000 |
Total liabilities | 6,132,291 | 6,648,799 | 6,838,067 |
Contributed capital | 17,000,457 | 27,588,484 | 27,588,484 |
Retained earnings | 0 | -10,138,128 | 0 |
Total equity | 17,000,457 | 17,450,355 | 27,588,484 |
Total equity and liabilities | 23,132,748 | 24,099,155 | 34,426,550 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities